Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-01-05 (16 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: SAINTE SAVINE (10300), Aube
GROUPE LEHOUX : revenue, balance sheet and financial ratios
GROUPE LEHOUX is a French company
founded 16 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SAINTE SAVINE (10300),
this company of category PME
shows in 2020 a revenue of 241 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE LEHOUX (SIREN 519770465)
Indicator
2022
2020
2019
2018
2016
Revenue
N/C
241 401 €
266 400 €
266 400 €
181 890 €
Net income
187 351 €
21 803 €
38 936 €
-5 825 €
-56 440 €
EBITDA
N/C
26 007 €
32 309 €
9 133 €
50 336 €
Net margin
N/C
9.0%
14.6%
-2.2%
-31.0%
Revenue and income statement
In 2022, GROUPE LEHOUX generates positive net income of 187 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 351 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.56%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.058%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
Debt ratio
246.191
95.399
60.441
46.655
11.56
Financial autonomy
28.016
42.439
50.37
56.889
80.058
Repayment capacity
6.322
38.442
6.046
6.471
None
Cash flow / Revenue
29.913%
2.063%
9.499%
8.429%
None%
Sector positioning
Debt ratio
11.562022
2019
2020
2022
Q1: 0.51
Med: 24.26
Q3: 115.89
Good-23 pts over 3 years
In 2022, the debt ratio of GROUPE LEHOUX (11.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.06%2022
2019
2020
2022
Q1: 18.08%
Med: 52.89%
Q3: 84.23%
Good+23 pts over 3 years
In 2022, the financial autonomy of GROUPE LEHOUX (80.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.47 years2020
2019
2020
Q1: 0.0 years
Med: 0.5 years
Q3: 5.15 years
Average
In 2020, the repayment capacity of GROUPE LEHOUX (6.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.165
Liquidity indicators evolution GROUPE LEHOUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
Liquidity ratio
328.685
70.697
93.37
81.546
104.165
Interest coverage
242.131
232.465
133.635
4.26
None
Sector positioning
Liquidity ratio
104.172022
2019
2020
2022
Q1: 101.19
Med: 345.91
Q3: 1581.92
Average
In 2022, the liquidity ratio of GROUPE LEHOUX (104.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.26x2020
2019
2020
Q1: -35.71x
Med: 0.0x
Q3: 3.57x
Excellent
In 2020, the interest coverage of GROUPE LEHOUX (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE LEHOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
Operating WCR
39 832 €
-20 257 €
20 417 €
-4 263 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
46
8
61
22
0
Supplier payment term (days)
57
23
70
42
0
Positioning of GROUPE LEHOUX in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 107 transactions of similar company sales
in 2022,
the value of GROUPE LEHOUX is estimated at
1 137 302 €
(range 732 564€ - 1 929 514€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
107 transactions
732k€1137k€1929k€
1 137 302 €Range: 732 564€ - 1 929 514€
NAF 5 année 2022
Valuation method used
Net Income Multiple
187 351 €
×
6.1x
=1 137 303 €
Range: 732 564€ - 1 929 514€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GROUPE LEHOUX with other companies in the same sector:
Yes, GROUPE LEHOUX generated a net profit of 187 k€ in 2022.
Where is the headquarters of GROUPE LEHOUX ?
The headquarters of GROUPE LEHOUX is located in SAINTE SAVINE (10300), in the department Aube.
Where to find the tax return of GROUPE LEHOUX ?
The tax return of GROUPE LEHOUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE LEHOUX operate?
GROUPE LEHOUX operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart