Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-02-13 (37 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: PARIS (75017), Paris
GROUPE LARIVIERE BODARD : revenue, balance sheet and financial ratios
GROUPE LARIVIERE BODARD is a French company
founded 37 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in PARIS (75017),
this company of category PME
shows in 2021 a revenue of 505€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE LARIVIERE BODARD (SIREN 349847061)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
505 €
3 428 €
N/C
-990 €
N/C
14 749 €
Net income
-14 785 €
-8 005 €
-1 768 €
-949 €
-1 876 €
-5 069 €
-1 955 €
-341 €
EBITDA
-14 785 €
-2 176 €
-1 769 €
-949 €
-1 876 €
-2 359 €
-1 956 €
-154 €
Net margin
N/C
N/C
-350.1%
-27.7%
N/C
512.0%
N/C
-2.3%
Revenue and income statement
En 2024, GROUPE LARIVIERE BODARD registra una pérdida neta de 15 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-14 785 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 785 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 785 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 56%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 59%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.739%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.075%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.197
Solvency indicators evolution GROUPE LARIVIERE BODARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
3.995
4.114
4.46
4.603
4.679
4.827
5.803
55.739
Financial autonomy
45.143
44.136
42.45
77.954
78.806
77.342
90.729
59.075
Repayment capacity
-14.136
-1.381
-0.533
-1.44
-2.846
-1.528
-0.063
-1.197
Cash flow / Revenue
-1.295%
None%
512.02%
None%
-27.684%
-350.099%
None%
None%
Sector positioning
Ratio de endeudamiento
55.742024
2021
2023
2024
Q1: 0.08
Med: 13.95
Q3: 53.28
Average+46 pts over 3 years
En 2024, el ratio de endeudamiento de GROUPE LARIVIERE BODARD (55.74) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
59.08%2024
2021
2023
2024
Q1: 15.13%
Med: 40.89%
Q3: 62.7%
Bueno
En 2024, el autonomía financiera de GROUPE LARIVIERE BODARD (59.1%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
-1.2 ans2024
2021
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.68 ans
Excelente
En 2024, el capacidad de reembolso de GROUPE LARIVIERE BODARD (-1.2 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 1250.45. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1250.454
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GROUPE LARIVIERE BODARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
188.847
185.371
180.014
547.679
577.949
528.401
2496.253
1250.454
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Ratio de liquidez
1250.452024
2021
2023
2024
Q1: 148.38
Med: 236.0
Q3: 414.69
Excelente
En 2024, el ratio de liquidez de GROUPE LARIVIERE BODARD (1250.45) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
0.0x2024
2021
2023
2024
Q1: 0.0x
Med: 0.11x
Q3: 6.38x
Average
En 2024, el cobertura de intereses de GROUPE LARIVIERE BODARD (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 87 días. Excelente situación: los proveedores financian 87 días del ciclo operativo.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE LARIVIERE BODARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
121 867 €
0 €
120 736 €
0 €
53 839 €
55 816 €
0 €
0 €
Inventory turnover (days)
1804
0
-29155
0
8168
57457
0
0
Customer payment term (days)
2870
0
-34851
0
4248
28836
0
0
Supplier payment term (days)
8659
11764
9932
329
152
135
306
87
Positioning of GROUPE LARIVIERE BODARD in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare GROUPE LARIVIERE BODARD with other companies in the same sector:
Frequently asked questions about GROUPE LARIVIERE BODARD
What is the revenue of GROUPE LARIVIERE BODARD ?
The revenue of GROUPE LARIVIERE BODARD in 2021 is 505€.
Is GROUPE LARIVIERE BODARD profitable?
GROUPE LARIVIERE BODARD recorded a net loss in 2024.
Where is the headquarters of GROUPE LARIVIERE BODARD ?
The headquarters of GROUPE LARIVIERE BODARD is located in PARIS (75017), in the department Paris.
Where to find the tax return of GROUPE LARIVIERE BODARD ?
The tax return of GROUPE LARIVIERE BODARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE LARIVIERE BODARD operate?
GROUPE LARIVIERE BODARD operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart