Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-03-25 (4 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: BLAGNAC (31700), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GROUPE LAFFORGUE : revenue, balance sheet and financial ratios
GROUPE LAFFORGUE is a French company
founded 4 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BLAGNAC (31700),
this company of category PME
shows in 2024 a net income positive of 56 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE LAFFORGUE (SIREN 911921872)
Indicator
2024
2023
2022
Revenue
N/C
N/C
N/C
Net income
55 714 €
60 858 €
-1 311 €
EBITDA
-2 385 €
-2 113 €
-1 311 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2024, GROUPE LAFFORGUE generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 385 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 385 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 714 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
160.207%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.359%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.912
Solvency indicators evolution GROUPE LAFFORGUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
-72447.267
320.07
160.207
Financial autonomy
100.138
75.837
61.359
Repayment capacity
-171.625
3.184
2.912
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
160.212024
2022
2023
2024
Q1: 0.06
Med: 14.7
Q3: 89.68
Average+51 pts over 3 years
In 2024, the debt ratio of GROUPE LAFFORGUE (160.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.36%2024
2022
2023
2024
Q1: 11.6%
Med: 51.93%
Q3: 85.2%
Good-18 pts over 3 years
In 2024, the financial autonomy of GROUPE LAFFORGUE (61.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.91 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Average+44 pts over 3 years
In 2024, the repayment capacity of GROUPE LAFFORGUE (2.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4371.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4371.698
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-77.191
Liquidity indicators evolution GROUPE LAFFORGUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
0.0
2545.333
4371.698
Interest coverage
0.0
-101.183
-77.191
Sector positioning
Liquidity ratio
4371.72024
2022
2023
2024
Q1: 116.89
Med: 458.52
Q3: 2176.32
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of GROUPE LAFFORGUE (4371.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-77.19x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.91x
Average-25 pts over 3 years
In 2024, the interest coverage of GROUPE LAFFORGUE (-77.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of GROUPE LAFFORGUE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of GROUPE LAFFORGUE is estimated at
529 724 €
(range 181 887€ - 1 426 381€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
181k€529k€1426k€
529 724 €Range: 181 887€ - 1 426 381€
NAF 5 année 2024
Valuation method used
Net Income Multiple
55 714 €
×
9.5x
=529 724 €
Range: 181 888€ - 1 426 381€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GROUPE LAFFORGUE with other companies in the same sector:
The revenue of GROUPE LAFFORGUE is not publicly disclosed (confidential accounts filed with INPI).
Is GROUPE LAFFORGUE profitable?
Yes, GROUPE LAFFORGUE generated a net profit of 56 k€ in 2024.
Where is the headquarters of GROUPE LAFFORGUE ?
The headquarters of GROUPE LAFFORGUE is located in BLAGNAC (31700), in the department Haute-Garonne.
Where to find the tax return of GROUPE LAFFORGUE ?
The tax return of GROUPE LAFFORGUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE LAFFORGUE operate?
GROUPE LAFFORGUE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart