Employees: 32 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Édition de journauxLocation: TOULOUSE (31100), Haute-Garonne
GROUPE LA DEPECHE DU MIDI : revenue, balance sheet and financial ratios
GROUPE LA DEPECHE DU MIDI is a French company
founded 69 years ago,
specialized in the sector Édition de journaux.
Based in TOULOUSE (31100),
this company of category ETI
shows in 2024 a revenue of 81.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE LA DEPECHE DU MIDI (SIREN 570804542)
Indicator
2024
2023
2021
2019
2018
2017
2016
Revenue
81 503 548 €
83 544 043 €
86 924 182 €
88 907 578 €
91 718 188 €
93 558 984 €
98 200 566 €
Net income
710 252 €
1 394 498 €
2 520 352 €
121 901 €
283 580 €
229 064 €
198 946 €
EBITDA
3 545 037 €
4 091 507 €
5 747 678 €
3 853 699 €
2 376 716 €
3 333 584 €
4 028 459 €
Net margin
0.9%
1.7%
2.9%
0.1%
0.3%
0.2%
0.2%
Revenue and income statement
In 2024, GROUPE LA DEPECHE DU MIDI achieves revenue of 81.5 M€. Activity remains stable over the period (CAGR: -2.3%). Slight decline of -2% vs 2023. After deducting consumption (3.9 M€), gross margin stands at 77.6 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.5 M€, representing 4.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 710 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
81 503 548 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
77 575 114 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 545 037 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 601 981 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
710 252 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.807%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.077%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.731%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.932
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE LA DEPECHE DU MIDI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Debt ratio
66.869
53.902
27.088
12.896
8.165
12.084
14.807
Financial autonomy
24.825
26.052
30.091
32.256
34.177
32.479
32.077
Repayment capacity
3.091
8.585
6.388
1.124
0.51
0.831
1.932
Cash flow / Revenue
4.369%
1.364%
0.633%
2.84%
4.787%
4.883%
2.731%
Sector positioning
Debt ratio
14.812024
2021
2023
2024
Q1: 0.0
Med: 0.8
Q3: 19.54
Average+15 pts over 3 years
In 2024, the debt ratio of GROUPE LA DEPECHE DU MIDI (14.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.08%2024
2021
2023
2024
Q1: 2.4%
Med: 29.55%
Q3: 61.76%
Good
In 2024, the financial autonomy of GROUPE LA DEPECHE DU MIDI (32.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.93 years2024
2021
2023
2024
Q1: -0.08 years
Med: 0.0 years
Q3: 0.69 years
Watch+11 pts over 3 years
In 2024, the repayment capacity of GROUPE LA DEPECHE DU MIDI (1.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 88.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 53.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
88.942
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
53.557
Liquidity indicators evolution GROUPE LA DEPECHE DU MIDI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2023
2024
Liquidity ratio
95.943
89.086
82.696
73.922
77.5
86.968
88.942
Interest coverage
19.305
12.537
52.92
5.486
5.508
45.697
53.557
Sector positioning
Liquidity ratio
88.942024
2021
2023
2024
Q1: 91.24
Med: 183.21
Q3: 370.8
Watch
In 2024, the liquidity ratio of GROUPE LA DEPECHE DU MIDI (88.94) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
53.56x2024
2021
2023
2024
Q1: -0.54x
Med: 0.0x
Q3: 0.27x
Excellent
In 2024, the interest coverage of GROUPE LA DEPECHE DU MIDI (53.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-92 days): operations structurally generate cash. Notable WCR improvement over the period (-604%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-20 841 272 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-92 j
WCR and payment terms evolution GROUPE LA DEPECHE DU MIDI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Operating WCR
-2 959 765 €
-15 835 794 €
-13 160 643 €
-20 048 659 €
-18 900 794 €
-16 068 026 €
-20 841 272 €
Inventory turnover (days)
2
2
2
2
3
4
3
Customer payment term (days)
44
48
48
51
43
46
48
Supplier payment term (days)
51
60
55
52
56
58
61
Positioning of GROUPE LA DEPECHE DU MIDI in its sector
Comparison with sector Édition de journaux
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of GROUPE LA DEPECHE DU MIDI is estimated at
8 632 312 €
(range 4 147 032€ - 20 753 930€).
With an EBITDA of 3 545 037€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
4147k€8632k€20753k€
8 632 312 €Range: 4 147 032€ - 20 753 930€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 545 037 €×1.1x
Estimation4 069 636 €
2 097 300€ - 16 702 926€
Revenue Multiple30%
81 503 548 €×0.24x
Estimation19 898 696 €
9 822 202€ - 37 383 126€
Net Income Multiple20%
710 252 €×4.4x
Estimation3 139 428 €
758 606€ - 5 937 648€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de journaux)
Compare GROUPE LA DEPECHE DU MIDI with other companies in the same sector:
Frequently asked questions about GROUPE LA DEPECHE DU MIDI
What is the revenue of GROUPE LA DEPECHE DU MIDI ?
The revenue of GROUPE LA DEPECHE DU MIDI in 2024 is 81.5 M€.
Is GROUPE LA DEPECHE DU MIDI profitable?
Yes, GROUPE LA DEPECHE DU MIDI generated a net profit of 710 k€ in 2024.
Where is the headquarters of GROUPE LA DEPECHE DU MIDI ?
The headquarters of GROUPE LA DEPECHE DU MIDI is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of GROUPE LA DEPECHE DU MIDI ?
The tax return of GROUPE LA DEPECHE DU MIDI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE LA DEPECHE DU MIDI operate?
GROUPE LA DEPECHE DU MIDI operates in the sector Édition de journaux (NAF code 58.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart