Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: PARIS (75008), Paris
GROUPE LA CENTRALE : revenue, balance sheet and financial ratios
GROUPE LA CENTRALE is a French company
founded 46 years ago,
specialized in the sector Activités des agences de publicité.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 83.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE LA CENTRALE (SIREN 318771623)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
83 564 631 €
81 067 615 €
72 646 017 €
17 119 830 €
59 125 931 €
63 606 130 €
62 066 570 €
58 200 657 €
54 087 452 €
50 980 990 €
Net income
21 355 210 €
21 891 207 €
30 614 235 €
4 844 223 €
16 331 278 €
14 809 388 €
15 798 970 €
13 654 121 €
12 461 689 €
10 677 866 €
EBITDA
36 889 704 €
37 297 564 €
35 893 731 €
7 474 976 €
29 049 221 €
29 769 226 €
30 184 313 €
27 875 764 €
24 752 248 €
21 311 859 €
Net margin
25.6%
27.0%
42.1%
28.3%
27.6%
23.3%
25.5%
23.5%
23.0%
20.9%
Revenue and income statement
In 2024, GROUPE LA CENTRALE achieves revenue of 83.6 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.6%. Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 83.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 36.9 M€, representing 44.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 21.4 M€, i.e. 25.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
83 564 631 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
83 564 631 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
36 889 704 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
31 029 110 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 355 210 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
44.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 32.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.423%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.828%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
32.241%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.159
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.021
3.852
3.417
2.749
2.615
2.422
6.097
4.913
5.713
6.423
Financial autonomy
74.842
71.823
74.544
77.67
80.068
79.715
63.746
76.524
76.492
75.828
Repayment capacity
0.169
0.153
0.14
0.121
0.099
0.143
0.573
0.11
0.135
0.159
Cash flow / Revenue
26.71%
28.514%
31.359%
33.092%
43.942%
34.985%
30.212%
41.414%
33.425%
32.241%
Sector positioning
Debt ratio
6.422024
2022
2023
2024
Q1: 0.0
Med: 7.82
Q3: 44.59
Good+11 pts over 3 years
In 2024, the debt ratio of GROUPE LA CENTRALE (6.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.83%2024
2022
2023
2024
Q1: 9.69%
Med: 34.27%
Q3: 59.15%
Excellent
In 2024, the financial autonomy of GROUPE LA CENTRALE (75.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.16 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.14 years
Average
In 2024, the repayment capacity of GROUPE LA CENTRALE (0.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 259.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
259.528
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.653
Liquidity indicators evolution GROUPE LA CENTRALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
157.379
164.664
248.006
323.078
429.037
430.599
94.624
261.136
254.986
259.528
Interest coverage
0.692
0.631
0.555
3.164
0.555
0.636
0.61
0.561
0.601
0.653
Sector positioning
Liquidity ratio
259.532024
2022
2023
2024
Q1: 128.85
Med: 206.6
Q3: 363.72
Good
In 2024, the liquidity ratio of GROUPE LA CENTRALE (259.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.65x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.56x
Good
In 2024, the interest coverage of GROUPE LA CENTRALE (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Overall, WCR represents 83 days of revenue, i.e. 19.3 M€ to permanently finance. Over 2015-2024, WCR increased by +99%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
19 278 360 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
83 j
WCR and payment terms evolution GROUPE LA CENTRALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 703 212 €
13 303 891 €
27 441 028 €
42 076 790 €
57 213 078 €
75 138 416 €
-570 775 €
4 474 995 €
16 207 848 €
19 278 360 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
54
58
55
55
54
53
212
48
47
45
Supplier payment term (days)
58
84
74
66
65
90
322
63
54
61
Positioning of GROUPE LA CENTRALE in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of GROUPE LA CENTRALE is estimated at
71 061 004 €
(range 23 598 925€ - 264 997 198€).
With an EBITDA of 36 889 704€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
23598k€71061k€264997k€
71 061 004 €Range: 23 598 925€ - 264 997 198€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
36 889 704 €×2.9x
Estimation105 986 623 €
30 585 431€ - 417 221 579€
Revenue Multiple30%
83 564 631 €×0.22x
Estimation18 757 070 €
7 773 929€ - 31 928 200€
Net Income Multiple20%
21 355 210 €×2.9x
Estimation62 202 862 €
29 870 155€ - 234 039 745€
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare GROUPE LA CENTRALE with other companies in the same sector:
Frequently asked questions about GROUPE LA CENTRALE
What is the revenue of GROUPE LA CENTRALE ?
The revenue of GROUPE LA CENTRALE in 2024 is 83.6 M€.
Is GROUPE LA CENTRALE profitable?
Yes, GROUPE LA CENTRALE generated a net profit of 21.4 M€ in 2024.
Where is the headquarters of GROUPE LA CENTRALE ?
The headquarters of GROUPE LA CENTRALE is located in PARIS (75008), in the department Paris.
Where to find the tax return of GROUPE LA CENTRALE ?
The tax return of GROUPE LA CENTRALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE LA CENTRALE operate?
GROUPE LA CENTRALE operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart