Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-04-30 (12 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: PARIS (75016), Paris
GROUPE JEAN : revenue, balance sheet and financial ratios
GROUPE JEAN is a French company
founded 12 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in PARIS (75016),
this company of category PME
shows in 2021 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, GROUPE JEAN generates positive net income of 990 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 161 k€ -> 990 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
989 662 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 234%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
234.368%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.147%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
6.303
35.132
48.326
103.457
132.413
169.745
234.368
Financial autonomy
93.438
73.427
66.87
47.919
42.129
36.601
29.147
Repayment capacity
7.788
8.986
26.673
31.641
59.256
39.139
None
Cash flow / Revenue
9.038%
26.42%
26.338%
26.68%
28.469%
32.483%
None%
Sector positioning
Debt ratio
234.372023
2020
2021
2023
Q1: 0.0
Med: 8.23
Q3: 53.56
Watch
In 2023, the debt ratio of GROUPE JEAN (234.37) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.15%2023
2020
2021
2023
Q1: 7.6%
Med: 35.2%
Q3: 66.7%
Average-12 pts over 3 years
In 2023, the financial autonomy of GROUPE JEAN (29.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
39.14 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.16 years
Watch
In 2021, the repayment capacity of GROUPE JEAN (39.14) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 681.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
681.815
Liquidity indicators evolution GROUPE JEAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
3924.798
5951.59
5723.961
311.832
270.191
1137.349
681.815
Interest coverage
-0.005
52.428
-32.761
-20.694
-64.973
86.223
None
Sector positioning
Liquidity ratio
681.822023
2020
2021
2023
Q1: 137.64
Med: 256.3
Q3: 568.42
Excellent+21 pts over 3 years
In 2023, the liquidity ratio of GROUPE JEAN (681.82) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
86.22x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.71x
Excellent+51 pts over 2 years
In 2021, the interest coverage of GROUPE JEAN (86.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE JEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
4 654 936 €
11 831 357 €
15 379 038 €
29 160 661 €
29 691 009 €
40 299 816 €
0 €
Inventory turnover (days)
624
1033
2982
4352
6801
4035
0
Customer payment term (days)
78
15
64
254
206
46
0
Supplier payment term (days)
5
2
9
23
32
11
0
Positioning of GROUPE JEAN in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GROUPE JEAN is estimated at
1 358 863 €
(range 647 938€ - 6 967 141€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
647k€1358k€6967k€
1 358 863 €Range: 647 938€ - 6 967 141€
NAF 5 all-time
Valuation method used
Net Income Multiple
989 662 €
×
1.4x
=1 358 863 €
Range: 647 939€ - 6 967 142€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare GROUPE JEAN with other companies in the same sector:
Yes, GROUPE JEAN generated a net profit of 990 k€ in 2023.
Where is the headquarters of GROUPE JEAN ?
The headquarters of GROUPE JEAN is located in PARIS (75016), in the department Paris.
Where to find the tax return of GROUPE JEAN ?
The tax return of GROUPE JEAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE JEAN operate?
GROUPE JEAN operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart