Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-12-01 (44 years)Status: ActiveBusiness sector: Fabrication d'équipements hydrauliques et pneumatiquesLocation: LE PONT-DE-CLAIX (38800), Isere
GROUPE HYDRAULIQUE PNEUMATIQUE : revenue, balance sheet and financial ratios
GROUPE HYDRAULIQUE PNEUMATIQUE is a French company
founded 44 years ago,
specialized in the sector Fabrication d'équipements hydrauliques et pneumatiques.
Based in LE PONT-DE-CLAIX (38800),
this company of category PME
shows in 2018 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE HYDRAULIQUE PNEUMATIQUE (SIREN 323491480)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
4 017 410 €
4 214 673 €
3 760 303 €
Net income
123 789 €
-1 854 €
46 784 €
43 433 €
39 675 €
33 061 €
93 949 €
145 809 €
67 034 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
59 065 €
66 212 €
120 698 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.3%
3.5%
1.8%
Revenue and income statement
In 2024, GROUPE HYDRAULIQUE PNEUMATIQUE generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 124 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 789 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.009%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.6%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE HYDRAULIQUE PNEUMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.229
2.001
0.963
0.0
21.916
17.36
14.17
12.137
4.009
Financial autonomy
52.258
57.671
63.49
68.432
60.379
60.836
59.653
52.685
65.6
Repayment capacity
0.239
0.371
0.172
None
None
None
None
None
None
Cash flow / Revenue
4.158%
1.596%
1.806%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.012024
2022
2023
2024
Q1: 0.24
Med: 14.85
Q3: 44.6
Good-15 pts over 3 years
In 2024, the debt ratio of GROUPE HYDRAULIQUE PNEUMA... (4.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.6%2024
2022
2023
2024
Q1: 33.64%
Med: 52.67%
Q3: 69.11%
Good+8 pts over 3 years
In 2024, the financial autonomy of GROUPE HYDRAULIQUE PNEUMA... (65.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 308.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
308.024
Liquidity indicators evolution GROUPE HYDRAULIQUE PNEUMATIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
275.312
255.404
277.931
299.997
422.081
343.036
296.084
286.934
308.024
Interest coverage
0.49
2.231
0.457
None
None
None
None
None
None
Sector positioning
Liquidity ratio
308.022024
2022
2023
2024
Q1: 205.49
Med: 290.07
Q3: 391.32
Good
In 2024, the liquidity ratio of GROUPE HYDRAULIQUE PNEUMA... (308.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE HYDRAULIQUE PNEUMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 215 368 €
1 227 945 €
1 077 951 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
34
27
26
0
0
0
0
0
0
Customer payment term (days)
101
93
81
0
0
0
0
0
0
Supplier payment term (days)
62
57
47
0
0
0
0
0
0
Positioning of GROUPE HYDRAULIQUE PNEUMATIQUE in its sector
Comparison with sector Fabrication d'équipements hydrauliques et pneumatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 23 176€ to 926 050€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
23k€114k€926k€
114 368 €Range: 23 176€ - 926 050€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'équipements hydrauliques et pneumatiques)
Compare GROUPE HYDRAULIQUE PNEUMATIQUE with other companies in the same sector:
Frequently asked questions about GROUPE HYDRAULIQUE PNEUMATIQUE
What is the revenue of GROUPE HYDRAULIQUE PNEUMATIQUE ?
The revenue of GROUPE HYDRAULIQUE PNEUMATIQUE in 2018 is 4.0 M€.
Is GROUPE HYDRAULIQUE PNEUMATIQUE profitable?
Yes, GROUPE HYDRAULIQUE PNEUMATIQUE generated a net profit of 124 k€ in 2024.
Where is the headquarters of GROUPE HYDRAULIQUE PNEUMATIQUE ?
The headquarters of GROUPE HYDRAULIQUE PNEUMATIQUE is located in LE PONT-DE-CLAIX (38800), in the department Isere.
Where to find the tax return of GROUPE HYDRAULIQUE PNEUMATIQUE ?
The tax return of GROUPE HYDRAULIQUE PNEUMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE HYDRAULIQUE PNEUMATIQUE operate?
GROUPE HYDRAULIQUE PNEUMATIQUE operates in the sector Fabrication d'équipements hydrauliques et pneumatiques (NAF code 28.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart