Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2011-08-15 (14 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: FERRIERES-EN-BRIE (77164), Seine-et-Marne
GROUPE HUBERT LOGISTIQUE : revenue, balance sheet and financial ratios
GROUPE HUBERT LOGISTIQUE is a French company
founded 14 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in FERRIERES-EN-BRIE (77164),
this company of category ETI
shows in 2024 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE HUBERT LOGISTIQUE (SIREN 534375514)
Indicator
2024
2023
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 289 014 €
5 642 685 €
2 250 646 €
5 406 734 €
3 865 007 €
4 788 716 €
5 749 620 €
4 277 210 €
4 314 976 €
2 817 506 €
Net income
443 392 €
452 648 €
105 286 €
146 448 €
-45 527 €
178 631 €
40 197 €
-182 182 €
-213 523 €
-262 120 €
EBITDA
679 449 €
677 266 €
159 793 €
274 017 €
-63 413 €
282 883 €
77 342 €
-303 623 €
-258 014 €
-780 119 €
Net margin
7.1%
8.0%
4.7%
2.7%
-1.2%
3.7%
0.7%
-4.3%
-4.9%
-9.3%
Revenue and income statement
In 2024, GROUPE HUBERT LOGISTIQUE achieves revenue of 6.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.6%. Vs 2023, growth of +11% (5.6 M€ -> 6.3 M€). After deducting consumption (2.9 M€), gross margin stands at 3.4 M€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 679 k€, representing 10.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 443 k€, i.e. 7.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 289 014 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 353 267 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
679 449 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
700 387 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
443 392 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 6.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.441%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.716%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution GROUPE HUBERT LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
Debt ratio
-117.48
-84.537
-116.9
-157.207
153.856
2880.12
162.158
0.001
5.605
0.0
Financial autonomy
-91.665
-112.328
-111.572
-85.245
20.179
1.255
12.887
39.548
35.968
49.441
Repayment capacity
-5.205
-6.439
-9.749
82.456
2.243
-20.283
2.257
0.0
0.079
0.0
Cash flow / Revenue
-9.573%
-4.286%
-4.46%
0.514%
3.49%
-0.715%
2.417%
5.747%
7.827%
6.716%
Sector positioning
Debt ratio
0.02024
2023
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Excellent
In 2024, the debt ratio of GROUPE HUBERT LOGISTIQUE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
49.44%2024
2023
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Good+10 pts over 3 years
In 2024, the financial autonomy of GROUPE HUBERT LOGISTIQUE (49.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2023
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent
In 2024, the repayment capacity of GROUPE HUBERT LOGISTIQUE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.079
Liquidity indicators evolution GROUPE HUBERT LOGISTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
Liquidity ratio
120.28
85.614
127.736
199.162
213.141
166.248
149.789
166.309
0.0
0.0
Interest coverage
-0.4
-0.881
-0.694
3.632
0.373
-0.054
0.006
0.009
0.622
0.079
Sector positioning
Liquidity ratio
0.02024
2023
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Watch-50 pts over 3 years
In 2024, the liquidity ratio of GROUPE HUBERT LOGISTIQUE (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.08x2024
2023
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average
In 2024, the interest coverage of GROUPE HUBERT LOGISTIQUE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). WCR is negative (-29 days): operations structurally generate cash. Notable WCR improvement over the period (-147%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-513 498 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-29 j
WCR and payment terms evolution GROUPE HUBERT LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2023
2024
Operating WCR
1 096 517 €
972 941 €
1 241 460 €
1 588 735 €
989 301 €
1 396 041 €
1 089 078 €
1 536 966 €
-421 791 €
-513 498 €
Inventory turnover (days)
30
28
32
31
24
45
24
69
0
0
Customer payment term (days)
94
49
52
64
50
67
52
143
0
0
Supplier payment term (days)
100
95
76
44
30
71
47
143
49
44
Positioning of GROUPE HUBERT LOGISTIQUE in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 420 817€ to 789 200€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
420k€519k€789k€
519 516 €Range: 420 817€ - 789 200€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare GROUPE HUBERT LOGISTIQUE with other companies in the same sector:
Frequently asked questions about GROUPE HUBERT LOGISTIQUE
What is the revenue of GROUPE HUBERT LOGISTIQUE ?
The revenue of GROUPE HUBERT LOGISTIQUE in 2024 is 6.3 M€.
Is GROUPE HUBERT LOGISTIQUE profitable?
Yes, GROUPE HUBERT LOGISTIQUE generated a net profit of 443 k€ in 2024.
Where is the headquarters of GROUPE HUBERT LOGISTIQUE ?
The headquarters of GROUPE HUBERT LOGISTIQUE is located in FERRIERES-EN-BRIE (77164), in the department Seine-et-Marne.
Where to find the tax return of GROUPE HUBERT LOGISTIQUE ?
The tax return of GROUPE HUBERT LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE HUBERT LOGISTIQUE operate?
GROUPE HUBERT LOGISTIQUE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart