Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-09-10 (15 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-DIDIER-AU-MONT-D'OR (69370), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GROUPE HAPI HOLDING : revenue, balance sheet and financial ratios
GROUPE HAPI HOLDING is a French company
founded 15 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-DIDIER-AU-MONT-D'OR (69370),
this company of category PME
shows in 2021 a net income positive of 568€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE HAPI HOLDING (SIREN 525040556)
Indicator
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
Net income
568 €
-62 857 €
-20 681 €
-192 €
EBITDA
-1 052 €
-1 137 €
-731 €
-192 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, GROUPE HAPI HOLDING generates positive net income of 568 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 052 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 052 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
568 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 414%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 16.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
414.311%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.763%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
16.259
Solvency indicators evolution GROUPE HAPI HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
Debt ratio
9.373
14.089
556.325
414.311
Financial autonomy
90.746
86.816
13.041
16.763
Repayment capacity
-41.875
-13.348
-8.122
16.259
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
414.312021
2019
2020
2021
Q1: 0.13
Med: 15.19
Q3: 84.93
Average+29 pts over 3 years
In 2021, the debt ratio of GROUPE HAPI HOLDING (414.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.76%2021
2019
2020
2021
Q1: 21.52%
Med: 60.87%
Q3: 89.3%
Average-49 pts over 3 years
In 2021, the financial autonomy of GROUPE HAPI HOLDING (16.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.26 years2021
2019
2020
2021
Q1: -0.0 years
Med: 0.11 years
Q3: 3.68 years
Average+50 pts over 3 years
In 2021, the repayment capacity of GROUPE HAPI HOLDING (16.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 300.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
300.873
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GROUPE HAPI HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
Liquidity ratio
476.695
482.345
412.33
300.873
Interest coverage
0.0
-2735.978
-668.426
0.0
Sector positioning
Liquidity ratio
300.872021
2019
2020
2021
Q1: 108.17
Med: 446.13
Q3: 2343.75
Average-11 pts over 3 years
In 2021, the liquidity ratio of GROUPE HAPI HOLDING (300.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2021
2019
2020
2021
Q1: -44.79x
Med: 0.0x
Q3: 0.0x
Good+25 pts over 3 years
In 2021, the interest coverage of GROUPE HAPI HOLDING (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Positioning of GROUPE HAPI HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 98 transactions of similar company sales
in 2021,
the value of GROUPE HAPI HOLDING is estimated at
2 722 €
(range 920€ - 7 694€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
98 tx
0k€2k€7k€
2 722 €Range: 920€ - 7 694€
NAF 5 année 2021
Valuation method used
Net Income Multiple
568 €
×
4.8x
=2 723 €
Range: 921€ - 7 695€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE HAPI HOLDING with other companies in the same sector:
Frequently asked questions about GROUPE HAPI HOLDING
What is the revenue of GROUPE HAPI HOLDING ?
The revenue of GROUPE HAPI HOLDING is not publicly disclosed (confidential accounts filed with INPI).
Is GROUPE HAPI HOLDING profitable?
Yes, GROUPE HAPI HOLDING generated a net profit of 568€ in 2021.
Where is the headquarters of GROUPE HAPI HOLDING ?
The headquarters of GROUPE HAPI HOLDING is located in SAINT-DIDIER-AU-MONT-D'OR (69370), in the department Rhone.
Where to find the tax return of GROUPE HAPI HOLDING ?
The tax return of GROUPE HAPI HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE HAPI HOLDING operate?
GROUPE HAPI HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart