GROUPE HABITER : revenue, balance sheet and financial ratios
GROUPE HABITER is a French company
founded 20 years ago,
specialized in the sector Promotion immobilière de logements.
Based in METZ (57000),
this company of category PME
shows in 2023 a revenue of 10.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE HABITER (SIREN 488768730)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
10 560 907 €
19 254 311 €
21 613 060 €
28 232 194 €
21 702 686 €
13 289 647 €
12 776 090 €
11 224 804 €
13 923 403 €
Net income
431 328 €
1 348 636 €
3 587 488 €
1 682 163 €
1 255 564 €
1 066 398 €
1 056 857 €
1 273 518 €
228 849 €
EBITDA
105 946 €
2 652 003 €
293 786 €
1 511 076 €
1 061 212 €
1 099 169 €
837 633 €
522 069 €
411 514 €
Net margin
4.1%
7.0%
16.6%
6.0%
5.8%
8.0%
8.3%
11.3%
1.6%
Revenue and income statement
In 2023, GROUPE HABITER achieves revenue of 10.6 M€. Activity remains stable over the period (CAGR: -3.4%). Significant drop of -45% vs 2022. After deducting consumption (-7.9 M€), gross margin stands at 18.5 M€, i.e. a rate of 175%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 106 k€, representing 1.0% of revenue. Warning negative scissor effect: despite revenue change (-45%), EBITDA varies by -96%, reducing margin by 12.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 431 k€, i.e. 4.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 560 907 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
18 494 611 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
105 946 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
913 510 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
431 328 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 302%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
301.96%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.052%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.528%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-59.057
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
37.829
46.803
61.866
55.465
161.73
92.648
141.664
159.15
301.96
Financial autonomy
18.479
22.527
23.536
15.97
11.188
14.151
13.819
19.077
14.052
Repayment capacity
9.092
0.547
1.952
0.232
0.237
0.287
1.121
2.764
-59.057
Cash flow / Revenue
1.087%
10.893%
1.413%
8.193%
5.817%
6.73%
17.038%
10.617%
-3.528%
Sector positioning
Debt ratio
301.962023
2021
2022
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Average
In 2023, the debt ratio of GROUPE HABITER (301.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.05%2023
2021
2022
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Good+6 pts over 3 years
In 2023, the financial autonomy of GROUPE HABITER (14.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-59.06 years2023
2021
2022
2023
Q1: -4.46 years
Med: 0.0 years
Q3: 1.58 years
Excellent-37 pts over 3 years
In 2023, the repayment capacity of GROUPE HABITER (-59.06) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 350.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1238.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
350.983
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1238.76
Liquidity indicators evolution GROUPE HABITER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
250.081
165.034
180.524
189.248
153.727
158.594
175.84
179.835
350.983
Interest coverage
34.084
8.906
7.572
6.807
41.555
19.499
59.335
14.019
1238.76
Sector positioning
Liquidity ratio
350.982023
2021
2022
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Average+20 pts over 3 years
In 2023, the liquidity ratio of GROUPE HABITER (350.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1238.76x2023
2021
2022
2023
Q1: -7.83x
Med: 0.0x
Q3: 3.21x
Excellent
In 2023, the interest coverage of GROUPE HABITER (1238.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 232 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 183 days. The gap of 49 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1111 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 1304 days of revenue, i.e. 38.3 M€ to permanently finance. Over 2015-2023, WCR increased by +352%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
38 264 384 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
232 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
183 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1111 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1304 j
WCR and payment terms evolution GROUPE HABITER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
8 460 277 €
13 393 099 €
11 650 261 €
21 261 973 €
37 203 829 €
32 492 150 €
35 244 633 €
30 782 252 €
38 264 384 €
Inventory turnover (days)
196
286
248
463
484
298
463
461
1111
Customer payment term (days)
164
98
158
328
254
172
229
109
232
Supplier payment term (days)
143
229
178
210
211
327
254
316
183
Positioning of GROUPE HABITER in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of GROUPE HABITER is estimated at
1 142 106 €
(range 403 608€ - 2 899 026€).
With an EBITDA of 105 946€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
403k€1142k€2899k€
1 142 106 €Range: 403 608€ - 2 899 026€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
105 946 €×1.0x
Estimation106 303 €
43 898€ - 323 314€
Revenue Multiple30%
10 560 907 €×0.28x
Estimation2 954 533 €
1 062 417€ - 7 266 500€
Net Income Multiple20%
431 328 €×2.3x
Estimation1 012 976 €
314 671€ - 2 787 097€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare GROUPE HABITER with other companies in the same sector:
Yes, GROUPE HABITER generated a net profit of 431 k€ in 2023.
Where is the headquarters of GROUPE HABITER ?
The headquarters of GROUPE HABITER is located in METZ (57000), in the department Moselle.
Where to find the tax return of GROUPE HABITER ?
The tax return of GROUPE HABITER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE HABITER operate?
GROUPE HABITER operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart