GROUPE FLANAR : revenue, balance sheet and financial ratios
GROUPE FLANAR is a French company
founded 28 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-MALO (35400),
this company of category PME
shows in 2024 a revenue of 14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE FLANAR (SIREN 415290055)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
13 720 €
27 441 €
27 441 €
27 441 €
28 749 €
27 441 €
27 441 €
Net income
924 148 €
128 227 €
316 501 €
375 909 €
193 907 €
98 631 €
151 055 €
173 716 €
EBITDA
-30 447 €
-56 150 €
-55 841 €
-47 101 €
-106 258 €
-49 882 €
-69 064 €
-117 087 €
Net margin
N/C
934.6%
1153.4%
1369.9%
706.6%
343.1%
550.5%
633.1%
Revenue and income statement
In 2025, GROUPE FLANAR generates positive net income of 924 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 174 k€ -> 924 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-30 447 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-31 983 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
924 148 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.502%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.532%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.017
Solvency indicators evolution GROUPE FLANAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
0.651
0.659
1.382
31.634
3.175
1.408
10.894
14.502
Financial autonomy
98.064
97.533
97.627
74.089
95.129
97.054
89.402
86.532
Repayment capacity
0.186
0.161
0.634
2.917
0.209
0.139
1.494
1.017
Cash flow / Revenue
492.548%
595.791%
307.131%
710.364%
1205.455%
916.136%
1364.818%
None%
Sector positioning
Debt ratio
14.52025
2022
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average+26 pts over 3 years
In 2025, the debt ratio of GROUPE FLANAR (14.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
86.53%2025
2022
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good-6 pts over 3 years
In 2025, the financial autonomy of GROUPE FLANAR (86.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.02 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average+7 pts over 3 years
In 2025, the repayment capacity of GROUPE FLANAR (1.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6587.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6587.773
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-24.301
Liquidity indicators evolution GROUPE FLANAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
5051.162
2969.86
5683.916
1093.541
836.526
2157.9
6186.612
6587.773
Interest coverage
-0.906
-18.345
-5.11
-10.294
-1.809
-36.402
-110.061
-24.301
Sector positioning
Liquidity ratio
6587.772025
2022
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Excellent+7 pts over 3 years
In 2025, the liquidity ratio of GROUPE FLANAR (6587.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-24.3x2025
2022
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average+7 pts over 3 years
In 2025, the interest coverage of GROUPE FLANAR (-24.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 272 days. Excellent situation: suppliers finance 272 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
272 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE FLANAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
-12 632 €
-12 281 €
1 064 €
-18 028 €
10 593 €
7 692 €
1 761 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
20
0
29
82
217
69
0
0
Supplier payment term (days)
79
301
303
137
368
306
215
272
Positioning of GROUPE FLANAR in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 368 529€ to 11 357 105€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
368k€1898k€11357k€
1 898 040 €Range: 368 529€ - 11 357 105€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE FLANAR with other companies in the same sector:
Yes, GROUPE FLANAR generated a net profit of 924 k€ in 2025.
Where is the headquarters of GROUPE FLANAR ?
The headquarters of GROUPE FLANAR is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.
Where to find the tax return of GROUPE FLANAR ?
The tax return of GROUPE FLANAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE FLANAR operate?
GROUPE FLANAR operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart