Employees: 21 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75005), Paris
GROUPE EYROLLES SA : revenue, balance sheet and financial ratios
GROUPE EYROLLES SA is a French company
founded 69 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75005),
this company of category ETI
shows in 2024 a revenue of 14.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE EYROLLES SA (SIREN 775662604)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
14 062 465 €
13 388 976 €
13 497 318 €
16 319 927 €
12 273 477 €
13 598 436 €
16 581 585 €
32 488 173 €
31 951 457 €
Net income
4 812 902 €
3 210 704 €
4 891 881 €
1 943 538 €
4 327 039 €
6 400 238 €
2 109 348 €
3 127 592 €
2 894 914 €
EBITDA
2 389 549 €
2 046 495 €
2 007 696 €
4 683 155 €
2 299 742 €
-157 597 €
1 361 123 €
6 080 695 €
6 344 231 €
Net margin
34.2%
24.0%
36.2%
11.9%
35.3%
47.1%
12.7%
9.6%
9.1%
Revenue and income statement
In 2024, GROUPE EYROLLES SA achieves revenue of 14.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -9.8%). Vs 2023: +5%. After deducting consumption (5.0 M€), gross margin stands at 9.0 M€, i.e. a rate of 64%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 M€, representing 17.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.8 M€, i.e. 34.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 062 465 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 047 810 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 389 549 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 831 576 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 812 902 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.585%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.961%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16.722%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.202
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
35.338
46.094
55.045
28.306
10.209
0.0
34.012
19.391
15.585
Financial autonomy
47.539
46.075
55.635
60.718
77.64
34.886
65.674
74.942
75.961
Repayment capacity
1.756
2.011
2.84
-4.511
0.491
0.0
1.188
0.971
1.202
Cash flow / Revenue
11.435%
12.345%
19.22%
-8.79%
35.775%
9.536%
43.939%
30.93%
16.722%
Sector positioning
Debt ratio
15.592024
2022
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Average+5 pts over 3 years
In 2024, the debt ratio of GROUPE EYROLLES SA (15.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.96%2024
2022
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Excellent
In 2024, the financial autonomy of GROUPE EYROLLES SA (76.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.2 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.13 years
Average
In 2024, the repayment capacity of GROUPE EYROLLES SA (1.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 487.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 127.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
487.688
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
127.888
Liquidity indicators evolution GROUPE EYROLLES SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
212.968
240.063
492.246
317.331
432.704
160.919
597.782
671.392
487.688
Interest coverage
2.016
1.824
8.064
-157.11
1.276
0.137
28.285
4.513
127.888
Sector positioning
Liquidity ratio
487.692024
2022
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Excellent
In 2024, the liquidity ratio of GROUPE EYROLLES SA (487.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
127.89x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Excellent+5 pts over 3 years
In 2024, the interest coverage of GROUPE EYROLLES SA (127.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Excellent situation: suppliers finance 57 days of the operating cycle (retail model). Inventory turnover is 28 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 32 days of revenue, i.e. 1.2 M€ to permanently finance. Notable WCR improvement over the period (-76%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 240 731 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
18 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
28 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
32 j
WCR and payment terms evolution GROUPE EYROLLES SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 079 962 €
5 171 142 €
1 111 961 €
-2 706 633 €
1 351 433 €
4 934 330 €
3 556 138 €
1 369 558 €
1 240 731 €
Inventory turnover (days)
106
95
29
30
26
126
25
28
28
Customer payment term (days)
66
58
7
6
16
122
12
18
18
Supplier payment term (days)
86
71
71
67
86
56
119
75
75
Positioning of GROUPE EYROLLES SA in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of GROUPE EYROLLES SA is estimated at
6 656 323 €
(range 2 243 371€ - 15 611 439€).
With an EBITDA of 2 389 549€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
2243k€6656k€15611k€
6 656 323 €Range: 2 243 371€ - 15 611 439€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 389 549 €×1.1x
Estimation2 743 157 €
1 413 695€ - 11 258 686€
Revenue Multiple30%
14 062 465 €×0.24x
Estimation3 433 283 €
1 694 704€ - 6 450 012€
Net Income Multiple20%
4 812 902 €×4.4x
Estimation21 273 800 €
5 140 566€ - 40 235 463€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare GROUPE EYROLLES SA with other companies in the same sector:
Frequently asked questions about GROUPE EYROLLES SA
What is the revenue of GROUPE EYROLLES SA ?
The revenue of GROUPE EYROLLES SA in 2024 is 14.1 M€.
Is GROUPE EYROLLES SA profitable?
Yes, GROUPE EYROLLES SA generated a net profit of 4.8 M€ in 2024.
Where is the headquarters of GROUPE EYROLLES SA ?
The headquarters of GROUPE EYROLLES SA is located in PARIS (75005), in the department Paris.
Where to find the tax return of GROUPE EYROLLES SA ?
The tax return of GROUPE EYROLLES SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE EYROLLES SA operate?
GROUPE EYROLLES SA operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart