Employees: NN (None)Legal category: 5552Size: PMECreation date: 1985-04-01 (41 years)Status: ActiveBusiness sector: Centrales d'achat non alimentairesLocation: PONTARLIER (25300), Doubs
GROUPE EXPERT : revenue, balance sheet and financial ratios
GROUPE EXPERT is a French company
founded 41 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in PONTARLIER (25300),
this company of category PME
shows in 2024 a revenue of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE EXPERT (SIREN 332480516)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
35 029 €
N/C
N/C
-184 €
136 082 €
1 230 974 €
1 742 288 €
1 791 608 €
1 253 083 €
Net income
70 453 €
-57 426 €
-142 638 €
836 791 €
-9 864 €
-758 970 €
-1 538 104 €
189 253 €
228 637 €
EBITDA
36 861 €
-70 353 €
-140 411 €
-288 886 €
-330 162 €
-277 037 €
-28 919 €
18 412 €
102 034 €
Net margin
201.1%
N/C
N/C
-454777.7%
-7.2%
-61.7%
-88.3%
10.6%
18.2%
Revenue and income statement
In 2024, GROUPE EXPERT achieves revenue of 35 k€. Revenue is declining over the period 2016-2024 (CAGR: -36.1%). After deducting consumption (0 €), gross margin stands at 35 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 37 k€, representing 105.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 70 k€, i.e. 201.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
35 029 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
35 029 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
36 861 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
36 861 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 453 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
105.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 201.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.078%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
201.128%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution GROUPE EXPERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.364
0.0
0.0
73.452
0.0
0.0
0.0
0.0
0.0
Financial autonomy
63.841
73.272
58.942
5.365
-8.241
41.416
38.986
37.153
44.078
Repayment capacity
0.462
0.0
0.0
-0.161
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
18.281%
11.161%
28.404%
-45.261%
-228.653%
244667.391%
None%
None%
201.128%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.09
Med: 12.77
Q3: 91.48
Excellent
In 2024, the debt ratio of GROUPE EXPERT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
44.08%2024
2022
2023
2024
Q1: 14.45%
Med: 32.5%
Q3: 56.23%
Good
In 2024, the financial autonomy of GROUPE EXPERT (44.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 3.44 years
Excellent
In 2024, the repayment capacity of GROUPE EXPERT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.393
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.285
Liquidity indicators evolution GROUPE EXPERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
250.389
290.474
209.803
113.422
76.902
166.126
160.228
155.356
174.393
Interest coverage
0.462
0.532
-0.1
-94.211
-0.149
0.0
0.0
0.0
0.285
Sector positioning
Liquidity ratio
174.392024
2022
2023
2024
Q1: 121.61
Med: 177.19
Q3: 308.74
Average
In 2024, the liquidity ratio of GROUPE EXPERT (174.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.28x2024
2022
2023
2024
Q1: 0.0x
Med: 0.78x
Q3: 21.01x
Average+9 pts over 3 years
In 2024, the interest coverage of GROUPE EXPERT (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-5203 days): operations structurally generate cash. Notable WCR improvement over the period (-122%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-506 249 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-2147 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-5203 j
WCR and payment terms evolution GROUPE EXPERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 337 551 €
2 005 723 €
186 808 €
1 000 646 €
-486 021 €
-440 600 €
0 €
0 €
-506 249 €
Inventory turnover (days)
20
12
10
0
0
0
0
0
0
Customer payment term (days)
392
124
103
310
955
-390620
0
0
0
Supplier payment term (days)
155
76
45
271
83
263
230
484
-2147
Positioning of GROUPE EXPERT in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GROUPE EXPERT is estimated at
40 882 €
(range 21 074€ - 187 661€).
With an EBITDA of 36 861€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
21k€40k€187k€
40 882 €Range: 21 074€ - 187 661€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
36 861 €×1.0x
Estimation36 281 €
19 917€ - 160 795€
Revenue Multiple30%
35 029 €×0.32x
Estimation11 317 €
6 303€ - 26 891€
Net Income Multiple20%
70 453 €×1.4x
Estimation96 736 €
46 126€ - 495 984€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare GROUPE EXPERT with other companies in the same sector:
Yes, GROUPE EXPERT generated a net profit of 70 k€ in 2024.
Where is the headquarters of GROUPE EXPERT ?
The headquarters of GROUPE EXPERT is located in PONTARLIER (25300), in the department Doubs.
Where to find the tax return of GROUPE EXPERT ?
The tax return of GROUPE EXPERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE EXPERT operate?
GROUPE EXPERT operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart