SIREN : 879458024
GROUPE EXPANDIKA is a French company founded 6 years ago, specialized in the sector Gestion de fonds. Based in ARES (33740), this company of category PME shows in 2024 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1 036 210 € | 717 338 € | 1 125 000 € | 1 190 742 € | 1 204 296 € |
| Net income | 466 749 € | 459 887 € | 340 038 € | 729 707 € | 282 070 € |
| EBITDA | 169 531 € | 103 186 € | 89 475 € | 57 392 € | 89 205 € |
| Net margin | 45.0% | 64.1% | 30.2% | 61.3% | 23.4% |
In 2024, GROUPE EXPANDIKA achieves revenue of 1.0 M€. Activity remains stable over the period (CAGR: -3.7%). Vs 2023, growth of +44% (717 k€ -> 1.0 M€). After deducting consumption (0 €), gross margin stands at 1.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 170 k€, representing 16.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 467 k€, i.e. 45.0% of revenue. This profit can be retained or distributed to shareholders.
1 036 210 €
1 036 210 €
169 531 €
169 529 €
466 749 €
16.4%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 45.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.222%
61.271%
45.189%
0.017
In 2024, the debt ratio of GROUPE EXPANDIKA (0.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of GROUPE EXPANDIKA (61.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of GROUPE EXPANDIKA (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 106.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.4x. Operating income very largely covers interest expenses: high safety margin.
106.98
14.435
In 2024, the liquidity ratio of GROUPE EXPANDIKA (106.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of GROUPE EXPANDIKA (14.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 549 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 623 days. Excellent situation: suppliers finance 74 days of the operating cycle (retail model). Overall, WCR represents 631 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2020-2024, WCR increased by +27%, requiring additional financing.
1 815 305 €
549 j
623 j
0 j
631 j
Based on 62 transactions of similar company sales
in 2024,
the value of GROUPE EXPANDIKA is estimated at
1 191 285 €
(range 371 351€ - 2 545 909€).
With an EBITDA of 169 531€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare GROUPE EXPANDIKA with other companies in the same sector:
The revenue of GROUPE EXPANDIKA in 2024 is 1.0 M€.
Yes, GROUPE EXPANDIKA generated a net profit of 467 k€ in 2024.
The headquarters of GROUPE EXPANDIKA is located in ARES (33740), in the department Gironde.
The tax return of GROUPE EXPANDIKA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
GROUPE EXPANDIKA operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.