GROUPE ETUDE TECHN BATIMENT : revenue, balance sheet and financial ratios
GROUPE ETUDE TECHN BATIMENT is a French company
founded 46 years ago,
specialized in the sector Ingénierie, études techniques.
Based in BISCHHEIM (67800),
this company of category PME
shows in 2022 a revenue of 533 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE ETUDE TECHN BATIMENT (SIREN 317884732)
Indicator
2022
2018
2017
2016
2015
2014
Revenue
532 931 €
403 199 €
636 625 €
549 628 €
326 791 €
322 076 €
Net income
15 990 €
413 €
29 070 €
69 804 €
19 632 €
-52 411 €
EBITDA
31 944 €
5 072 €
20 346 €
86 777 €
10 922 €
-84 612 €
Net margin
3.0%
0.1%
4.6%
12.7%
6.0%
-16.3%
Revenue and income statement
Im Jahr 2022 erzielt GROUPE ETUDE TECHN BATIMENT einen Umsatz von 533 k€. Im Zeitraum 2014-2022 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +6.5%. Vs 2018, Wachstum von +32% (403 k€ -> 533 k€). Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 533 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 32 k€, was 6.0% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +4.7 Punkte. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 16 k€, d.h. 3.0% des Umsatzes.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
532 931 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
532 931 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
31 944 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
18 812 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 990 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 59%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.0 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 1.3% des Umsatzes.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.155%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.755%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.279%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.046
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE ETUDE TECHN BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2022
Debt ratio
27.338
20.314
12.349
0.191
0.155
0.155
Financial autonomy
20.739
24.291
41.696
46.168
51.693
58.755
Repayment capacity
-0.201
0.609
0.215
0.013
0.05
0.046
Cash flow / Revenue
-23.405%
7.667%
15.142%
4.176%
1.346%
1.279%
Sector positioning
Verschuldungsgrad
0.152022
2017
2018
2022
Q1: 0.0
Med: 10.44
Q3: 59.96
Gut
Im Jahr 2022 liegt unter dem Median der Branche das verschuldungsgrad von GROUPE ETUDE TECHN BATIMENT (0.15). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
58.76%2022
2017
2018
2022
Q1: 11.0%
Med: 36.04%
Q3: 59.83%
Gut+12 pts over 3 years
Im Jahr 2022 liegt über dem Median der Branche das finanzielle autonomie von GROUPE ETUDE TECHN BATIMENT (58.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.05 ans2022
2017
2018
2022
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.24 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von GROUPE ETUDE TECHN BATIMENT (0.1 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 227.50. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.496
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GROUPE ETUDE TECHN BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2022
Liquidity ratio
133.061
138.614
183.379
181.258
199.741
227.496
Interest coverage
0.0
0.0
0.778
0.0
0.0
0.0
Sector positioning
Liquiditätsquote
227.52022
2017
2018
2022
Q1: 148.17
Med: 225.82
Q3: 385.26
Gut+10 pts over 3 years
Im Jahr 2022 liegt über dem Median der Branche das liquiditätsquote von GROUPE ETUDE TECHN BATIMENT (227.50). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.0x2022
2017
2018
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Average
Im Jahr 2022 liegt unter dem Median der Branche das zinsdeckung von GROUPE ETUDE TECHN BATIMENT (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 99 Tage. Lieferantenfrist: 51 Tage. Die Lücke von 48 Tagen belastet den Cashflow. Die Bestandsumschlagsdauer beträgt 54 Tage. Der WCR repräsentiert 100 Tage Umsatz. Im Zeitraum 2014-2022 stieg der WCR um +53%.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
147 771 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
99 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
54 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
100 j
WCR and payment terms evolution GROUPE ETUDE TECHN BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2022
Operating WCR
96 632 €
105 678 €
85 643 €
78 305 €
82 011 €
147 771 €
Inventory turnover (days)
51
60
20
5
68
54
Customer payment term (days)
124
150
112
98
97
99
Supplier payment term (days)
170
206
78
66
96
51
Positioning of GROUPE ETUDE TECHN BATIMENT in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Based on 63 transactions of similar company sales
in 2022,
the value of GROUPE ETUDE TECHN BATIMENT is estimated at
43 229 €
(range 19 908€ - 68 183€).
With an EBITDA of 31 944€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
63 tx
19k€43k€68k€
43 229 €Range: 19 908€ - 68 183€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
31 944 €×0.9x
Estimation30 339 €
12 415€ - 34 853€
Revenue Multiple30%
532 931 €×0.16x
Estimation87 267 €
42 670€ - 152 119€
Net Income Multiple20%
15 990 €×0.6x
Estimation9 400 €
4 503€ - 25 605€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare GROUPE ETUDE TECHN BATIMENT with other companies in the same sector:
Frequently asked questions about GROUPE ETUDE TECHN BATIMENT
What is the revenue of GROUPE ETUDE TECHN BATIMENT ?
The revenue of GROUPE ETUDE TECHN BATIMENT in 2022 is 533 k€.
Is GROUPE ETUDE TECHN BATIMENT profitable?
Yes, GROUPE ETUDE TECHN BATIMENT generated a net profit of 16 k€ in 2022.
Where is the headquarters of GROUPE ETUDE TECHN BATIMENT ?
The headquarters of GROUPE ETUDE TECHN BATIMENT is located in BISCHHEIM (67800), in the department Bas-Rhin.
Where to find the tax return of GROUPE ETUDE TECHN BATIMENT ?
The tax return of GROUPE ETUDE TECHN BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE ETUDE TECHN BATIMENT operate?
GROUPE ETUDE TECHN BATIMENT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart