Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-12-23 (9 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: MONTPELLIER (34070), Herault
GROUPE EMPREINTES : revenue, balance sheet and financial ratios
GROUPE EMPREINTES is a French company
founded 9 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2022 a revenue of 484 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE EMPREINTES (SIREN 824628424)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
484 207 €
205 815 €
45 996 €
37 030 €
36 450 €
10 500 €
Net income
197 335 €
61 538 €
9 231 €
-960 €
97 071 €
-274 €
-27 948 €
EBITDA
N/C
21 213 €
-25 152 €
-10 469 €
4 901 €
6 256 €
-22 451 €
Net margin
N/C
12.7%
4.5%
-2.1%
262.1%
-0.8%
-266.2%
Revenue and income statement
In 2023, GROUPE EMPREINTES generates positive net income of 197 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
197 335 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 289%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
289.138%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.245%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-328.973
-292.274
48.778
20.196
100.107
94.953
289.138
Financial autonomy
-36.429
-47.458
56.667
69.756
35.188
28.313
23.245
Repayment capacity
-3.803
10.046
0.336
-1.294
-2.995
10.403
None
Cash flow / Revenue
-213.79%
20.93%
278.104%
-23.722%
-12.847%
2.486%
None%
Sector positioning
Debt ratio
289.142023
2021
2022
2023
Q1: 0.15
Med: 18.74
Q3: 101.68
Average
In 2023, the debt ratio of GROUPE EMPREINTES (289.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.25%2023
2021
2022
2023
Q1: 13.72%
Med: 51.33%
Q3: 84.16%
Average-6 pts over 3 years
In 2023, the financial autonomy of GROUPE EMPREINTES (23.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.4 years2022
2021
2022
Q1: 0.0 years
Med: 0.34 years
Q3: 4.08 years
Average+50 pts over 2 years
In 2022, the repayment capacity of GROUPE EMPREINTES (10.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 609.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
609.263
Liquidity indicators evolution GROUPE EMPREINTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
264.308
478.982
498.726
537.535
278.379
197.931
609.263
Interest coverage
-2.013
8.536
6.366
-2.78
-1.769
3.455
None
Sector positioning
Liquidity ratio
609.262023
2021
2022
2023
Q1: 110.36
Med: 414.42
Q3: 1923.42
Good+8 pts over 3 years
In 2023, the liquidity ratio of GROUPE EMPREINTES (609.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.46x2022
2021
2022
Q1: -30.73x
Med: 0.0x
Q3: 2.5x
Excellent+27 pts over 2 years
In 2022, the interest coverage of GROUPE EMPREINTES (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE EMPREINTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
18 369 €
18 080 €
81 803 €
71 284 €
126 447 €
265 500 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
155
71
103
134
0
Supplier payment term (days)
30
67
217
20
92
279
0
Positioning of GROUPE EMPREINTES in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of GROUPE EMPREINTES is estimated at
1 328 983 €
(range 633 112€ - 3 064 140€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
633k€1328k€3064k€
1 328 983 €Range: 633 112€ - 3 064 140€
NAF 5 année 2023
Valuation method used
Net Income Multiple
197 335 €
×
6.7x
=1 328 983 €
Range: 633 113€ - 3 064 140€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GROUPE EMPREINTES with other companies in the same sector:
Frequently asked questions about GROUPE EMPREINTES
What is the revenue of GROUPE EMPREINTES ?
The revenue of GROUPE EMPREINTES in 2022 is 484 k€.
Is GROUPE EMPREINTES profitable?
Yes, GROUPE EMPREINTES generated a net profit of 197 k€ in 2023.
Where is the headquarters of GROUPE EMPREINTES ?
The headquarters of GROUPE EMPREINTES is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of GROUPE EMPREINTES ?
The tax return of GROUPE EMPREINTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE EMPREINTES operate?
GROUPE EMPREINTES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart