Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1981-01-01 (45 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: MARSEILLE (13003), Bouches-du-Rhone
GROUPE DUPUTZ INTER STORES : revenue, balance sheet and financial ratios
GROUPE DUPUTZ INTER STORES is a French company
founded 45 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in MARSEILLE (13003),
this company of category PME
shows in 2018 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE DUPUTZ INTER STORES (SIREN 321353013)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 217 655 €
N/C
1 760 407 €
Net income
187 280 €
172 726 €
92 456 €
56 376 €
95 554 €
90 344 €
118 811 €
124 657 €
1 187 €
34 280 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
160 418 €
N/C
6 122 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5.6%
N/C
1.9%
Revenue and income statement
In 2025, GROUPE DUPUTZ INTER STORES generates positive net income of 187 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 34 k€ -> 187 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 280 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.69%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.331%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE DUPUTZ INTER STORES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
483.608
407.518
156.534
118.083
143.161
83.424
51.895
36.233
36.019
8.69
Financial autonomy
12.742
13.229
23.606
27.896
23.871
34.199
39.515
43.981
49.998
59.331
Repayment capacity
9.832
None
2.589
None
None
None
None
None
None
None
Cash flow / Revenue
2.532%
None%
5.91%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.692025
2023
2024
2025
Q1: 4.5
Med: 17.93
Q3: 45.92
Good-31 pts over 3 years
In 2025, the debt ratio of GROUPE DUPUTZ INTER STORES (8.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.33%2025
2023
2024
2025
Q1: 25.1%
Med: 43.53%
Q3: 59.88%
Good+13 pts over 3 years
In 2025, the financial autonomy of GROUPE DUPUTZ INTER STORES (59.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.69
Liquidity indicators evolution GROUPE DUPUTZ INTER STORES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
323.169
265.218
227.756
233.315
225.908
262.839
233.418
247.146
315.891
287.69
Interest coverage
11.516
None
1.993
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
287.692025
2023
2024
2025
Q1: 165.94
Med: 233.32
Q3: 295.42
Good+12 pts over 3 years
In 2025, the liquidity ratio of GROUPE DUPUTZ INTER STORES (287.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE DUPUTZ INTER STORES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
328 439 €
0 €
393 456 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
43
0
36
0
0
0
0
0
0
0
Customer payment term (days)
27
0
47
0
0
0
0
0
0
0
Supplier payment term (days)
33
0
43
0
0
0
0
0
0
0
Positioning of GROUPE DUPUTZ INTER STORES in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of GROUPE DUPUTZ INTER STORES is estimated at
687 281 €
(range 346 505€ - 2 003 240€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
346k€687k€2003k€
687 281 €Range: 346 505€ - 2 003 240€
NAF 5 all-time
Valuation method used
Net Income Multiple
187 280 €
×
3.7x
=687 282 €
Range: 346 506€ - 2 003 241€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare GROUPE DUPUTZ INTER STORES with other companies in the same sector:
Frequently asked questions about GROUPE DUPUTZ INTER STORES
What is the revenue of GROUPE DUPUTZ INTER STORES ?
The revenue of GROUPE DUPUTZ INTER STORES in 2018 is 2.2 M€.
Is GROUPE DUPUTZ INTER STORES profitable?
Yes, GROUPE DUPUTZ INTER STORES generated a net profit of 187 k€ in 2025.
Where is the headquarters of GROUPE DUPUTZ INTER STORES ?
The headquarters of GROUPE DUPUTZ INTER STORES is located in MARSEILLE (13003), in the department Bouches-du-Rhone.
Where to find the tax return of GROUPE DUPUTZ INTER STORES ?
The tax return of GROUPE DUPUTZ INTER STORES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE DUPUTZ INTER STORES operate?
GROUPE DUPUTZ INTER STORES operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart