Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-10-22 (29 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: CLERMONT-L'HERAULT (34800), Herault
GROUPE DELAGRANGE BOUVIER : revenue, balance sheet and financial ratios
GROUPE DELAGRANGE BOUVIER is a French company
founded 29 years ago,
specialized in the sector Activités des sièges sociaux.
Based in CLERMONT-L'HERAULT (34800),
this company of category PME
shows in 2018 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE DELAGRANGE BOUVIER (SIREN 409550142)
Indicator
2019
2018
2017
2016
Revenue
N/C
1 341 281 €
1 193 141 €
1 005 172 €
Net income
48 989 €
25 864 €
50 482 €
40 305 €
EBITDA
N/C
42 238 €
77 865 €
64 807 €
Net margin
N/C
1.9%
4.2%
4.0%
Revenue and income statement
In 2019, GROUPE DELAGRANGE BOUVIER generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 40 k€ -> 49 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 989 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.038%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.668%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE DELAGRANGE BOUVIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
8.306
16.521
10.736
17.038
Financial autonomy
58.494
51.303
51.076
54.668
Repayment capacity
0.442
0.9
1.234
None
Cash flow / Revenue
5.62%
5.405%
2.45%
None%
Sector positioning
Debt ratio
17.042019
2017
2018
2019
Q1: 0.76
Med: 27.52
Q3: 116.12
Good
In 2019, the debt ratio of GROUPE DELAGRANGE BOUVIER (17.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.67%2019
2017
2018
2019
Q1: 20.31%
Med: 52.4%
Q3: 82.27%
Good
In 2019, the financial autonomy of GROUPE DELAGRANGE BOUVIER (54.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.23 years2018
2017
2018
Q1: 0.0 years
Med: 0.61 years
Q3: 4.97 years
Average
In 2018, the repayment capacity of GROUPE DELAGRANGE BOUVIER (1.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.475
Liquidity indicators evolution GROUPE DELAGRANGE BOUVIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
226.57
214.056
202.64
237.475
Interest coverage
3.33
6.721
18.074
None
Sector positioning
Liquidity ratio
237.472019
2017
2018
2019
Q1: 99.45
Med: 309.2
Q3: 1311.8
Average
In 2019, the liquidity ratio of GROUPE DELAGRANGE BOUVIER (237.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.07x2018
2017
2018
Q1: -38.4x
Med: 0.0x
Q3: 4.71x
Excellent
In 2018, the interest coverage of GROUPE DELAGRANGE BOUVIER (18.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE DELAGRANGE BOUVIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
360 907 €
356 868 €
396 375 €
0 €
Inventory turnover (days)
81
74
74
0
Customer payment term (days)
35
34
39
0
Supplier payment term (days)
52
50
54
0
Positioning of GROUPE DELAGRANGE BOUVIER in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 105 transactions of similar company sales
in 2019,
the value of GROUPE DELAGRANGE BOUVIER is estimated at
207 050 €
(range 73 310€ - 470 609€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
105 transactions
73k€207k€470k€
207 050 €Range: 73 310€ - 470 609€
NAF 5 année 2019
Valuation method used
Net Income Multiple
48 989 €
×
4.2x
=207 050 €
Range: 73 310€ - 470 610€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GROUPE DELAGRANGE BOUVIER with other companies in the same sector:
Frequently asked questions about GROUPE DELAGRANGE BOUVIER
What is the revenue of GROUPE DELAGRANGE BOUVIER ?
The revenue of GROUPE DELAGRANGE BOUVIER in 2018 is 1.3 M€.
Is GROUPE DELAGRANGE BOUVIER profitable?
Yes, GROUPE DELAGRANGE BOUVIER generated a net profit of 49 k€ in 2019.
Where is the headquarters of GROUPE DELAGRANGE BOUVIER ?
The headquarters of GROUPE DELAGRANGE BOUVIER is located in CLERMONT-L'HERAULT (34800), in the department Herault.
Where to find the tax return of GROUPE DELAGRANGE BOUVIER ?
The tax return of GROUPE DELAGRANGE BOUVIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE DELAGRANGE BOUVIER operate?
GROUPE DELAGRANGE BOUVIER operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart