Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2007-11-15 (18 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-ETIENNE-DU-ROUVRAY (76800), Seine-Maritime
GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS : revenue, balance sheet and financial ratios
GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS is a French company
founded 18 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-ETIENNE-DU-ROUVRAY (76800),
this company of category ETI
shows in 2024 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS (SIREN 501158661)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 004 562 €
2 023 241 €
1 901 066 €
1 554 884 €
1 172 835 €
1 058 605 €
1 029 209 €
766 969 €
747 754 €
Net income
-106 167 €
56 505 €
667 806 €
150 920 €
128 153 €
7 286 €
10 951 €
-29 902 €
-20 048 €
EBITDA
-478 818 €
55 579 €
40 293 €
53 395 €
28 929 €
34 980 €
63 911 €
25 239 €
10 685 €
Net margin
-5.3%
2.8%
35.1%
9.7%
10.9%
0.7%
1.1%
-3.9%
-2.7%
Revenue and income statement
In 2024, GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS achieves revenue of 2.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.1%. Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 2.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -479 k€, representing -23.9% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -962%, reducing margin by 26.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -106 k€ (-5.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 004 562 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 004 562 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-478 818 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 543 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-106 167 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-23.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2795%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2795.312%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.56%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-28.233%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.175
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
540.797
697.536
591.392
699.624
820.714
978.007
578.528
677.321
2795.312
Financial autonomy
12.683
9.839
10.156
7.899
6.986
6.892
10.619
9.967
2.56
Repayment capacity
-21.76
-23.774
31.606
33.044
7.266
7.984
2.423
9.052
-3.175
Cash flow / Revenue
-6.065%
-5.823%
2.976%
2.262%
12.701%
14.239%
36.535%
9.065%
-28.233%
Sector positioning
Debt ratio
2795.312024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of GROUPE DE SOCIETES ECONOM... (2795.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.56%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of GROUPE DE SOCIETES ECONOM... (2.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.17 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent-43 pts over 3 years
In 2024, the repayment capacity of GROUPE DE SOCIETES ECONOM... (-3.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.699
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-19.862
Liquidity indicators evolution GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
274.171
254.201
179.887
124.247
112.842
193.512
173.466
189.109
169.699
Interest coverage
56.949
51.932
17.551
27.776
178.385
29.774
94.175
149.522
-19.862
Sector positioning
Liquidity ratio
169.72024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of GROUPE DE SOCIETES ECONOM... (169.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-19.86x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-32 pts over 3 years
In 2024, the interest coverage of GROUPE DE SOCIETES ECONOM... (-19.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. The company must finance 8 days of gap between collections and payments. Overall, WCR represents 131 days of revenue, i.e. 732 k€ to permanently finance. Over 2016-2024, WCR increased by +65%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
731 585 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
57 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
131 j
WCR and payment terms evolution GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
443 829 €
606 350 €
540 726 €
262 788 €
264 556 €
1 026 752 €
886 752 €
751 897 €
731 585 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
103
113
86
56
42
96
87
66
65
Supplier payment term (days)
55
37
78
72
119
149
106
71
57
Positioning of GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS is estimated at
1 180 229 €
(range 734 252€ - 1 403 070€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
734k€1180k€1403k€
1 180 229 €Range: 734 252€ - 1 403 070€
NAF 5 année 2024
Valuation method used
Revenue Multiple
2 004 562 €
×
0.59x
=1 180 229 €
Range: 734 252€ - 1 403 070€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS with other companies in the same sector:
Frequently asked questions about GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS
What is the revenue of GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS ?
The revenue of GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS in 2024 is 2.0 M€.
Is GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS profitable?
GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS recorded a net loss in 2024.
Where is the headquarters of GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS ?
The headquarters of GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS is located in SAINT-ETIENNE-DU-ROUVRAY (76800), in the department Seine-Maritime.
Where to find the tax return of GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS ?
The tax return of GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS operate?
GROUPE DE SOCIETES ECONOMIQUES ET TRANSPORTS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart