GROUPE COUPECHOUX : revenue, balance sheet and financial ratios
GROUPE COUPECHOUX is a French company
founded 39 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in NANTES (44000),
this company of category PME
shows in 2024 a revenue of 165 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE COUPECHOUX (SIREN 341382539)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
164 892 €
166 489 €
179 487 €
174 049 €
265 641 €
248 845 €
111 495 €
285 339 €
864 398 €
817 263 €
Net income
-41 300 €
11 409 €
-6 150 €
-38 869 €
-108 629 €
-503 069 €
-191 989 €
4 943 931 €
924 874 €
-407 899 €
EBITDA
-54 656 €
-4 423 €
-1 303 €
-20 903 €
-7 094 €
-175 293 €
-622 606 €
-1 069 194 €
-582 261 €
-650 729 €
Net margin
-25.0%
6.9%
-3.4%
-22.3%
-40.9%
-202.2%
-172.2%
1732.7%
107.0%
-49.9%
Revenue and income statement
In 2024, GROUPE COUPECHOUX achieves revenue of 165 k€. Revenue is declining over the period 2015-2024 (CAGR: -16.3%). Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 165 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -55 k€, representing -33.1% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -1136%, reducing margin by 30.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -41 k€ (-25.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
164 892 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
164 892 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-54 656 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-53 460 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-41 300 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-33.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.295%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.808%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-25.844%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.514
Solvency indicators evolution GROUPE COUPECHOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
385.986
98.171
5.107
49.819
71.501
72.529
46.349
30.771
20.273
15.295
Financial autonomy
6.027
39.478
91.066
63.221
55.681
54.734
66.261
70.906
78.323
77.808
Repayment capacity
-1.772
-1.784
-0.268
-1.812
-1.685
-12.5
-39.159
43.334
22.004
-4.514
Cash flow / Revenue
-97.866%
-82.24%
-415.987%
-479.537%
-245.681%
-29.106%
-8.797%
5.093%
7.188%
-25.844%
Sector positioning
Debt ratio
15.292024
2022
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Average
In 2024, the debt ratio of GROUPE COUPECHOUX (15.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.81%2024
2022
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Good
In 2024, the financial autonomy of GROUPE COUPECHOUX (77.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-4.51 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 2.9 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of GROUPE COUPECHOUX (-4.51) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.169
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GROUPE COUPECHOUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
51.046
135.177
1401.775
290.87
225.814
511.278
397.729
186.146
153.237
67.169
Interest coverage
-68.577
-362.665
-3.968
-1.176
-252.828
-33.592
-3.55
0.0
0.0
0.0
Sector positioning
Liquidity ratio
67.172024
2022
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Watch-16 pts over 3 years
In 2024, the liquidity ratio of GROUPE COUPECHOUX (67.17) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -24.69x
Med: 0.0x
Q3: 0.2x
Good
In 2024, the interest coverage of GROUPE COUPECHOUX (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 190 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 190 days. Overall, WCR represents 144 days of revenue, i.e. 66 k€ to permanently finance. Over 2015-2024, WCR increased by +103%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
65 728 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
190 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
190 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
144 j
WCR and payment terms evolution GROUPE COUPECHOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 879 697 €
471 823 €
361 148 €
312 516 €
138 191 €
172 738 €
162 772 €
142 339 €
83 346 €
65 728 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
659
194
236
435
234
160
118
121
71
190
Supplier payment term (days)
116
85
23
48
31
31
63
82
77
190
Positioning of GROUPE COUPECHOUX in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of GROUPE COUPECHOUX is estimated at
63 384 €
(range 26 540€ - 143 171€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
173 transactions
26k€63k€143k€
63 384 €Range: 26 540€ - 143 171€
NAF 5 all-time
Valuation method used
Revenue Multiple
164 892 €
×
0.38x
=63 384 €
Range: 26 541€ - 143 171€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare GROUPE COUPECHOUX with other companies in the same sector:
Frequently asked questions about GROUPE COUPECHOUX
What is the revenue of GROUPE COUPECHOUX ?
The revenue of GROUPE COUPECHOUX in 2024 is 165 k€.
Is GROUPE COUPECHOUX profitable?
GROUPE COUPECHOUX recorded a net loss in 2024.
Where is the headquarters of GROUPE COUPECHOUX ?
The headquarters of GROUPE COUPECHOUX is located in NANTES (44000), in the department Loire-Atlantique.
Where to find the tax return of GROUPE COUPECHOUX ?
The tax return of GROUPE COUPECHOUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE COUPECHOUX operate?
GROUPE COUPECHOUX operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart