Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-06-17 (31 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75016), Paris
GROUPE CHERPANTIER : revenue, balance sheet and financial ratios
GROUPE CHERPANTIER is a French company
founded 31 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75016),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE CHERPANTIER (SIREN 397478504)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
2 066 161 €
2 244 192 €
2 280 231 €
4 372 414 €
611 999 €
4 232 308 €
Net income
641 069 €
484 874 €
558 826 €
370 903 €
-89 977 €
54 790 €
172 772 €
162 424 €
2 289 697 €
EBITDA
N/C
N/C
N/C
740 035 €
53 199 €
670 635 €
78 892 €
22 309 €
498 386 €
Net margin
N/C
N/C
N/C
18.0%
-4.0%
2.4%
4.0%
26.5%
54.1%
Revenue and income statement
In 2025, GROUPE CHERPANTIER generates positive net income of 641 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 2.3 M€ -> 641 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
641 069 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 197%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
196.894%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.02%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
102.298
146.682
327.195
297.897
368.95
413.491
275.611
326.517
196.894
Financial autonomy
34.015
29.744
20.052
21.203
18.257
16.982
21.772
19.948
28.02
Repayment capacity
2.503
-18.568
-13.648
81.115
-68.054
204.229
None
None
None
Cash flow / Revenue
42.967%
-48.191%
-21.434%
6.385%
-9.359%
4.159%
None%
None%
None%
Sector positioning
Debt ratio
196.892025
2023
2024
2025
Q1: 0.0
Med: 8.97
Q3: 98.83
Average
In 2025, the debt ratio of GROUPE CHERPANTIER (196.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.02%2025
2023
2024
2025
Q1: 5.72%
Med: 49.94%
Q3: 86.72%
Average
In 2025, the financial autonomy of GROUPE CHERPANTIER (28.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.06
Liquidity indicators evolution GROUPE CHERPANTIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
579.286
719.905
1035.231
941.411
-0.306
1090.907
975.571
841.113
212.06
Interest coverage
132.308
1106.41
664.616
99.819
1187.314
115.491
None
None
None
Sector positioning
Liquidity ratio
212.062025
2023
2024
2025
Q1: 97.36
Med: 386.8
Q3: 1908.78
Average-33 pts over 3 years
In 2025, the liquidity ratio of GROUPE CHERPANTIER (212.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE CHERPANTIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
7 201 314 €
6 519 038 €
15 585 994 €
14 609 303 €
-2 088 378 €
19 470 282 €
0 €
0 €
0 €
Inventory turnover (days)
526
3618
1383
2503
2
2797
0
0
0
Customer payment term (days)
6
33
5
10
59
56
0
0
0
Supplier payment term (days)
214
154
9
67
25
32
0
0
0
Positioning of GROUPE CHERPANTIER in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of GROUPE CHERPANTIER is estimated at
2 970 912 €
(range 807 761€ - 6 910 445€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
807k€2970k€6910k€
2 970 912 €Range: 807 761€ - 6 910 445€
NAF 5 année 2025
Valuation method used
Net Income Multiple
641 069 €
×
4.6x
=2 970 913 €
Range: 807 762€ - 6 910 445€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare GROUPE CHERPANTIER with other companies in the same sector:
Frequently asked questions about GROUPE CHERPANTIER
What is the revenue of GROUPE CHERPANTIER ?
The revenue of GROUPE CHERPANTIER in 2022 is 2.1 M€.
Is GROUPE CHERPANTIER profitable?
Yes, GROUPE CHERPANTIER generated a net profit of 641 k€ in 2025.
Where is the headquarters of GROUPE CHERPANTIER ?
The headquarters of GROUPE CHERPANTIER is located in PARIS (75016), in the department Paris.
Where to find the tax return of GROUPE CHERPANTIER ?
The tax return of GROUPE CHERPANTIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE CHERPANTIER operate?
GROUPE CHERPANTIER operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart