Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-07-01 (25 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres produits intermédiairesLocation: VAUCRESSON (92420), Hauts-de-Seine
GROUPE CHEREAU ASSOCIES : revenue, balance sheet and financial ratios
GROUPE CHEREAU ASSOCIES is a French company
founded 25 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires.
Based in VAUCRESSON (92420),
this company of category PME
shows in 2022 a revenue of 619 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE CHEREAU ASSOCIES (SIREN 432292779)
Indicator
2024
2023
2022
2021
2019
Revenue
N/C
N/C
618 785 €
546 801 €
638 646 €
Net income
96 022 €
48 203 €
19 002 €
40 256 €
2 460 €
EBITDA
N/C
N/C
42 105 €
44 029 €
18 446 €
Net margin
N/C
N/C
3.1%
7.4%
0.4%
Revenue and income statement
In 2024, GROUPE CHEREAU ASSOCIES generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 2 k€ -> 96 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 022 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.483%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.496%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE CHEREAU ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
Debt ratio
-19.221
4426.431
329.596
54.902
8.483
Financial autonomy
-50.06
0.603
7.667
17.445
28.496
Repayment capacity
4.341
2.327
2.111
None
None
Cash flow / Revenue
0.639%
6.369%
5.258%
None%
None%
Sector positioning
Debt ratio
8.482024
2022
2023
2024
Q1: 0.14
Med: 12.14
Q3: 43.04
Good-33 pts over 3 years
In 2024, the debt ratio of GROUPE CHEREAU ASSOCIES (8.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
28.5%2024
2022
2023
2024
Q1: 23.34%
Med: 47.87%
Q3: 67.91%
Average+6 pts over 3 years
In 2024, the financial autonomy of GROUPE CHEREAU ASSOCIES (28.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.11 years2022
2022
Q1: 0.0 years
Med: 0.31 years
Q3: 2.21 years
Average
In 2022, the repayment capacity of GROUPE CHEREAU ASSOCIES (2.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.745
Liquidity indicators evolution GROUPE CHEREAU ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
2024
Liquidity ratio
69.033
106.112
117.449
112.644
129.745
Interest coverage
0.0
0.3
1.183
None
None
Sector positioning
Liquidity ratio
129.752024
2022
2023
2024
Q1: 162.26
Med: 245.95
Q3: 425.37
Watch
In 2024, the liquidity ratio of GROUPE CHEREAU ASSOCIES (129.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.18x2022
2022
Q1: 0.0x
Med: 0.97x
Q3: 5.2x
Good
In 2022, the interest coverage of GROUPE CHEREAU ASSOCIES (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 101 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1062 days. Excellent situation: suppliers finance 961 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
101 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1062 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE CHEREAU ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
Operating WCR
46 608 €
8 464 €
9 938 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
64
35
37
266
101
Supplier payment term (days)
85
119
58
961
1062
Positioning of GROUPE CHEREAU ASSOCIES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 40 312€ to 578 426€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
40k€126k€578k€
126 704 €Range: 40 312€ - 578 426€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres produits intermédiaires)
Compare GROUPE CHEREAU ASSOCIES with other companies in the same sector:
Frequently asked questions about GROUPE CHEREAU ASSOCIES
What is the revenue of GROUPE CHEREAU ASSOCIES ?
The revenue of GROUPE CHEREAU ASSOCIES in 2022 is 619 k€.
Is GROUPE CHEREAU ASSOCIES profitable?
Yes, GROUPE CHEREAU ASSOCIES generated a net profit of 96 k€ in 2024.
Where is the headquarters of GROUPE CHEREAU ASSOCIES ?
The headquarters of GROUPE CHEREAU ASSOCIES is located in VAUCRESSON (92420), in the department Hauts-de-Seine.
Where to find the tax return of GROUPE CHEREAU ASSOCIES ?
The tax return of GROUPE CHEREAU ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE CHEREAU ASSOCIES operate?
GROUPE CHEREAU ASSOCIES operates in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires (NAF code 46.76Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart