Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-07-01 (25 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: TOURS-EN-SAVOIE (73790), Savoie
GROUPE CHALET DES NEIGES : revenue, balance sheet and financial ratios
GROUPE CHALET DES NEIGES is a French company
founded 25 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in TOURS-EN-SAVOIE (73790),
this company of category PME
shows in 2025 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE CHALET DES NEIGES (SIREN 432180396)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 135 116 €
6 694 988 €
6 290 560 €
9 377 901 €
116 634 €
7 029 869 €
8 701 025 €
8 246 484 €
8 389 492 €
8 190 453 €
Net income
2 417 882 €
975 304 €
3 732 947 €
5 686 960 €
-327 055 €
9 596 912 €
741 514 €
682 151 €
2 148 381 €
1 914 471 €
EBITDA
919 054 €
758 115 €
723 995 €
1 069 021 €
-1 094 253 €
-124 661 €
636 062 €
748 090 €
756 708 €
738 317 €
Net margin
33.9%
14.6%
59.3%
60.6%
-280.4%
136.5%
8.5%
8.3%
25.6%
23.4%
Revenue and income statement
In 2025, GROUPE CHALET DES NEIGES achieves revenue of 7.1 M€. Activity remains stable over the period (CAGR: -1.5%). Vs 2024: +7%. After deducting consumption (181 k€), gross margin stands at 7.0 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 919 k€, representing 12.9% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.4 M€, i.e. 33.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 135 116 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 953 785 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
919 054 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
869 762 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 417 882 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 31.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.131%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.829%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
31.452%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.244
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE CHALET DES NEIGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.838
16.358
14.429
12.546
19.38
18.499
13.785
11.39
7.628
15.131
Financial autonomy
82.515
77.594
79.243
76.682
75.834
74.02
78.213
82.756
87.752
81.829
Repayment capacity
1.094
4.301
6.103
6.477
4.021
-5.088
24.54
1.089
4.559
2.244
Cash flow / Revenue
13.532%
7.166%
4.749%
3.72%
18.018%
-27.607%
1.902%
54.026%
8.237%
31.452%
Sector positioning
Debt ratio
15.132025
2023
2024
2025
Q1: 0.0
Med: 8.53
Q3: 78.7
Average
In 2025, the debt ratio of GROUPE CHALET DES NEIGES (15.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
81.83%2025
2023
2024
2025
Q1: 0.0%
Med: 14.37%
Q3: 49.66%
Excellent
In 2025, the financial autonomy of GROUPE CHALET DES NEIGES (81.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.24 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 2.13 years
Average+15 pts over 3 years
In 2025, the repayment capacity of GROUPE CHALET DES NEIGES (2.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 20.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
264.219
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
20.774
Liquidity indicators evolution GROUPE CHALET DES NEIGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
303.185
323.312
329.213
261.568
315.428
233.788
338.81
342.142
388.051
264.219
Interest coverage
9.688
13.406
15.642
48.377
-400.781
-6.641
7.49
14.216
81.175
20.774
Sector positioning
Liquidity ratio
264.222025
2023
2024
2025
Q1: 51.81
Med: 150.57
Q3: 482.77
Good-16 pts over 3 years
In 2025, the liquidity ratio of GROUPE CHALET DES NEIGES (264.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
20.77x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 3.93x
Excellent
In 2025, the interest coverage of GROUPE CHALET DES NEIGES (20.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). Overall, WCR represents 92 days of revenue, i.e. 1.8 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 825 662 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
92 j
WCR and payment terms evolution GROUPE CHALET DES NEIGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 999 044 €
3 211 665 €
3 099 523 €
1 553 742 €
2 385 305 €
4 291 189 €
2 237 380 €
1 353 414 €
2 529 835 €
1 825 662 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
15
22
15
22
29
2149
15
11
7
3
Supplier payment term (days)
24
26
22
35
68
154
41
50
49
42
Positioning of GROUPE CHALET DES NEIGES in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Based on 261 transactions of similar company sales
(all years),
the value of GROUPE CHALET DES NEIGES is estimated at
6 989 949 €
(range 3 532 337€ - 13 647 587€).
With an EBITDA of 919 054€, the sector multiple of 5.3x is applied.
The price/revenue ratio is 0.75x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
261 transactions
3532k€6989k€13647k€
6 989 949 €Range: 3 532 337€ - 13 647 587€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
919 054 €×5.3x
Estimation4 868 543 €
2 841 282€ - 9 502 813€
Revenue Multiple30%
7 135 116 €×0.75x
Estimation5 333 698 €
3 641 924€ - 9 706 980€
Net Income Multiple20%
2 417 882 €×6.1x
Estimation14 777 840 €
5 095 596€ - 29 920 437€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 261 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare GROUPE CHALET DES NEIGES with other companies in the same sector:
Frequently asked questions about GROUPE CHALET DES NEIGES
What is the revenue of GROUPE CHALET DES NEIGES ?
The revenue of GROUPE CHALET DES NEIGES in 2025 is 7.1 M€.
Is GROUPE CHALET DES NEIGES profitable?
Yes, GROUPE CHALET DES NEIGES generated a net profit of 2.4 M€ in 2025.
Where is the headquarters of GROUPE CHALET DES NEIGES ?
The headquarters of GROUPE CHALET DES NEIGES is located in TOURS-EN-SAVOIE (73790), in the department Savoie.
Where to find the tax return of GROUPE CHALET DES NEIGES ?
The tax return of GROUPE CHALET DES NEIGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE CHALET DES NEIGES operate?
GROUPE CHALET DES NEIGES operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart