Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1985-02-01 (41 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: PUTEAUX (92044), Hauts-de-Seine
GROUPE CBV INGENIERIE : revenue, balance sheet and financial ratios
GROUPE CBV INGENIERIE is a French company
founded 41 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PUTEAUX (92044),
this company of category ETI
shows in 2024 a revenue of 80 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE CBV INGENIERIE (SIREN 332552686)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
80 300 €
100 000 €
110 390 €
110 589 €
296 667 €
513 695 €
1 203 970 €
1 705 768 €
2 232 309 €
Net income
2 054 283 €
-285 781 €
-82 755 €
515 810 €
-9 818 598 €
341 218 €
794 673 €
610 906 €
-607 216 €
EBITDA
-446 287 €
-395 281 €
-435 730 €
-430 284 €
-485 698 €
-311 722 €
163 384 €
170 879 €
163 556 €
Net margin
2558.3%
-285.8%
-75.0%
466.4%
-3309.6%
66.4%
66.0%
35.8%
-27.2%
Revenue and income statement
In 2024, GROUPE CBV INGENIERIE achieves revenue of 80 k€. Revenue is declining over the period 2016-2024 (CAGR: -34.0%). Significant drop of -20% vs 2023. After deducting consumption (0 €), gross margin stands at 80 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -446 k€, representing -555.8% of revenue. Warning negative scissor effect: despite revenue change (-20%), EBITDA varies by -13%, reducing margin by 160.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.1 M€, i.e. 2558.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
80 300 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
80 300 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-446 287 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-449 362 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 054 283 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-555.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66949%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2076.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66949.066%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.031%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2076.095%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.976
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE CBV INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
71.397
65.238
63.098
56.93
41.109
40.094
33.022
38.882
66949.066
Financial autonomy
54.174
58.621
59.14
60.736
65.162
65.356
67.739
64.116
0.031
Repayment capacity
15.991
58.865
-9.489
-76.807
-0.987
71.091
75.621
-76.086
3.976
Cash flow / Revenue
62.837%
20.819%
-177.537%
-46.052%
-3285.235%
122.006%
94.308%
-120.374%
2076.095%
Sector positioning
Debt ratio
66949.072024
2022
2023
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Watch+14 pts over 3 years
In 2024, the debt ratio of GROUPE CBV INGENIERIE (66949.07) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.03%2024
2022
2023
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Average-50 pts over 3 years
In 2024, the financial autonomy of GROUPE CBV INGENIERIE (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.98 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average
In 2024, the repayment capacity of GROUPE CBV INGENIERIE (3.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 29.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
29.89
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-289.615
Liquidity indicators evolution GROUPE CBV INGENIERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
385.884
553.19
821.29
783.019
1161.739
8248.113
5239.924
5857.444
29.89
Interest coverage
1917.349
886.698
1982.204
-278.324
-136.25
-41.048
-111.498
-81.288
-289.615
Sector positioning
Liquidity ratio
29.892024
2022
2023
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Watch-51 pts over 3 years
In 2024, the liquidity ratio of GROUPE CBV INGENIERIE (29.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-289.62x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.06x
Average
In 2024, the interest coverage of GROUPE CBV INGENIERIE (-289.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 28 days. WCR is negative (-81253 days): operations structurally generate cash. Notable WCR improvement over the period (-10829%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-18 123 869 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-81253 j
WCR and payment terms evolution GROUPE CBV INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-165 838 €
2 798 739 €
899 257 €
1 191 932 €
973 777 €
3 319 162 €
3 551 242 €
3 133 179 €
-18 123 869 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
56
292
95
334
274
220
192
0
0
Supplier payment term (days)
80
140
73
52
144
47
66
84
28
Positioning of GROUPE CBV INGENIERIE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 152 490€ to 1 697 921€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
152k€679k€1697k€
679 570 €Range: 152 490€ - 1 697 921€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare GROUPE CBV INGENIERIE with other companies in the same sector:
Frequently asked questions about GROUPE CBV INGENIERIE
What is the revenue of GROUPE CBV INGENIERIE ?
The revenue of GROUPE CBV INGENIERIE in 2024 is 80 k€.
Is GROUPE CBV INGENIERIE profitable?
Yes, GROUPE CBV INGENIERIE generated a net profit of 2.1 M€ in 2024.
Where is the headquarters of GROUPE CBV INGENIERIE ?
The headquarters of GROUPE CBV INGENIERIE is located in PUTEAUX (92044), in the department Hauts-de-Seine.
Where to find the tax return of GROUPE CBV INGENIERIE ?
The tax return of GROUPE CBV INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE CBV INGENIERIE operate?
GROUPE CBV INGENIERIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart