Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-09-01 (22 years)Status: ActiveBusiness sector: Promotion immobilière de bureauxLocation: TOULOUSE (31000), Haute-Garonne
GROUPE CARLE : revenue, balance sheet and financial ratios
GROUPE CARLE is a French company
founded 22 years ago,
specialized in the sector Promotion immobilière de bureaux.
Based in TOULOUSE (31000),
this company of category PME
shows in 2025 a revenue of 30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE CARLE (SIREN 449863349)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
29 884 €
56 998 €
664 049 €
50 315 €
1 767 277 €
1 983 833 €
1 893 789 €
2 221 924 €
5 713 781 €
Net income
-1 863 707 €
-1 847 796 €
-610 610 €
1 719 096 €
369 071 €
1 202 349 €
539 719 €
1 376 596 €
533 640 €
EBITDA
-1 187 878 €
-1 432 195 €
-903 242 €
-1 558 689 €
129 449 €
-30 452 €
-71 778 €
344 616 €
463 211 €
Net margin
-6236.5%
-3241.9%
-92.0%
3416.7%
20.9%
60.6%
28.5%
62.0%
9.3%
Revenue and income statement
In 2025, GROUPE CARLE achieves revenue of 30 k€. Revenue is declining over the period 2017-2025 (CAGR: -48.1%). Significant drop of -48% vs 2024. After deducting consumption (0 €), gross margin stands at 30 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -3975.0% of revenue. Warning negative scissor effect: despite revenue change (-48%), EBITDA varies by +17%, reducing margin by 1462.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.9 M€ (-6236.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
29 884 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
29 884 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 187 878 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 551 124 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 863 707 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3975.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.231%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.986%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5025.505%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.008
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
12.504
5.345
9.982
1.763
12.149
3.039
6.832
26.071
40.231
Financial autonomy
69.643
76.378
77.867
81.502
80.479
85.509
87.084
69.046
37.986
Repayment capacity
-5.755
0.147
1.226
0.113
-5.506
0.168
2.519
-1.122
-1.008
Cash flow / Revenue
-1.524%
88.016%
25.477%
55.164%
-8.693%
3005.766%
30.13%
-2293.824%
-5025.505%
Sector positioning
Debt ratio
40.232025
2023
2024
2025
Q1: 0.0
Med: 2.83
Q3: 43.13
Average+23 pts over 3 years
In 2025, the debt ratio of GROUPE CARLE (40.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.99%2025
2023
2024
2025
Q1: 4.4%
Med: 31.62%
Q3: 64.79%
Good-21 pts over 3 years
In 2025, the financial autonomy of GROUPE CARLE (38.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.01 years2025
2023
2024
2025
Q1: -0.76 years
Med: 0.0 years
Q3: 0.3 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of GROUPE CARLE (-1.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 870.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
870.851
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.021
Liquidity indicators evolution GROUPE CARLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
432.043
776.758
1272.847
868.354
967.29
793.361
1321.4
827.662
870.851
Interest coverage
1.684
2.183
-15.994
-8.226
1.211
-0.144
-3.634
-1.902
-3.021
Sector positioning
Liquidity ratio
870.852025
2023
2024
2025
Q1: 152.53
Med: 335.73
Q3: 608.28
Excellent
In 2025, the liquidity ratio of GROUPE CARLE (870.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-3.02x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.72x
Watch-10 pts over 3 years
In 2025, the interest coverage of GROUPE CARLE (-3.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9477 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. The gap of 9398 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 30630 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 57904 days of revenue, i.e. 4.8 M€ to permanently finance. Over 2017-2025, WCR increased by +66%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 806 677 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9477 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
30630 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
57904 j
WCR and payment terms evolution GROUPE CARLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 901 515 €
4 432 516 €
5 500 548 €
6 281 133 €
6 671 100 €
5 347 576 €
5 440 348 €
6 269 108 €
4 806 677 €
Inventory turnover (days)
0
0
0
7
36
1781
90
2025
30630
Customer payment term (days)
55
5
176
87
157
554
130
3429
9477
Supplier payment term (days)
54
71
93
116
85
138
91
266
79
Positioning of GROUPE CARLE in its sector
Comparison with sector Promotion immobilière de bureaux
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of GROUPE CARLE is estimated at
8 360 €
(range 3 006€ - 20 561€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
3k€8k€20k€
8 360 €Range: 3 006€ - 20 561€
NAF 5 all-time
Valuation method used
Revenue Multiple
29 884 €
×
0.28x
=8 360 €
Range: 3 006€ - 20 562€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de bureaux)
Compare GROUPE CARLE with other companies in the same sector:
The headquarters of GROUPE CARLE is located in TOULOUSE (31000), in the department Haute-Garonne.
Where to find the tax return of GROUPE CARLE ?
The tax return of GROUPE CARLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE CARLE operate?
GROUPE CARLE operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart