GROUPE CARLE : revenue, balance sheet and financial ratios

GROUPE CARLE is a French company founded 22 years ago, specialized in the sector Promotion immobilière de bureaux. Based in TOULOUSE (31000), this company of category PME shows in 2025 a revenue of 30 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GROUPE CARLE (SIREN 449863349)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue 29 884 € 56 998 € 664 049 € 50 315 € 1 767 277 € 1 983 833 € 1 893 789 € 2 221 924 € 5 713 781 €
Net income -1 863 707 € -1 847 796 € -610 610 € 1 719 096 € 369 071 € 1 202 349 € 539 719 € 1 376 596 € 533 640 €
EBITDA -1 187 878 € -1 432 195 € -903 242 € -1 558 689 € 129 449 € -30 452 € -71 778 € 344 616 € 463 211 €
Net margin -6236.5% -3241.9% -92.0% 3416.7% 20.9% 60.6% 28.5% 62.0% 9.3%

Revenue and income statement

In 2025, GROUPE CARLE achieves revenue of 30 k€. Revenue is declining over the period 2017-2025 (CAGR: -48.1%). Significant drop of -48% vs 2024. After deducting consumption (0 €), gross margin stands at 30 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -3975.0% of revenue. Warning negative scissor effect: despite revenue change (-48%), EBITDA varies by +17%, reducing margin by 1462.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.9 M€ (-6236.5% of revenue), which will impact equity.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

29 884 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

29 884 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-1 187 878 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-1 551 124 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-1 863 707 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-3975.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

40.231%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.986%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-5025.505%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-1.008

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

56.5%

Solvency indicators evolution
GROUPE CARLE

Sector positioning

Debt ratio
40.23 2025
2023
2024
2025
Q1: 0.0
Med: 2.83
Q3: 43.13
Average +23 pts over 3 years

In 2025, the debt ratio of GROUPE CARLE (40.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.99% 2025
2023
2024
2025
Q1: 4.4%
Med: 31.62%
Q3: 64.79%
Good -21 pts over 3 years

In 2025, the financial autonomy of GROUPE CARLE (38.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-1.01 years 2025
2023
2024
2025
Q1: -0.76 years
Med: 0.0 years
Q3: 0.3 years
Excellent -50 pts over 3 years

In 2025, the repayment capacity of GROUPE CARLE (-1.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 870.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

870.851

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-3.021

Liquidity indicators evolution
GROUPE CARLE

Sector positioning

Liquidity ratio
870.85 2025
2023
2024
2025
Q1: 152.53
Med: 335.73
Q3: 608.28
Excellent

In 2025, the liquidity ratio of GROUPE CARLE (870.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-3.02x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.72x
Watch -10 pts over 3 years

In 2025, the interest coverage of GROUPE CARLE (-3.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9477 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. The gap of 9398 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 30630 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 57904 days of revenue, i.e. 4.8 M€ to permanently finance. Over 2017-2025, WCR increased by +66%, requiring additional financing.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

4 806 677 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

9477 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

79 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

30630 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

57904 j

WCR and payment terms evolution
GROUPE CARLE

Positioning of GROUPE CARLE in its sector

Comparison with sector Promotion immobilière de bureaux

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of GROUPE CARLE is estimated at 8 360 € (range 3 006€ - 20 561€). The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
80 tx
3k€ 8k€ 20k€
8 360 € Range: 3 006€ - 20 561€
NAF 5 all-time

Valuation method used

Revenue Multiple
29 884 € × 0.28x = 8 360 €
Range: 3 006€ - 20 562€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de bureaux)

Compare GROUPE CARLE with other companies in the same sector:

Frequently asked questions about GROUPE CARLE

What is the revenue of GROUPE CARLE ?

The revenue of GROUPE CARLE in 2025 is 30 k€.

Is GROUPE CARLE profitable?

GROUPE CARLE recorded a net loss in 2025.

Where is the headquarters of GROUPE CARLE ?

The headquarters of GROUPE CARLE is located in TOULOUSE (31000), in the department Haute-Garonne.

Where to find the tax return of GROUPE CARLE ?

The tax return of GROUPE CARLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GROUPE CARLE operate?

GROUPE CARLE operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.