Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-07-01 (40 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: PARIS (75017), Paris
GROUPE CARDINET : revenue, balance sheet and financial ratios
GROUPE CARDINET is a French company
founded 40 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in PARIS (75017),
this company of category PME
shows in 2022 a revenue of 229 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE CARDINET (SIREN 333204188)
Indicator
2023
2022
2018
2017
2016
2015
Revenue
N/C
229 284 €
276 288 €
205 638 €
161 680 €
141 376 €
Net income
240 249 €
68 096 €
35 441 €
8 447 €
20 034 €
15 757 €
EBITDA
N/C
76 550 €
18 645 €
-7 809 €
18 829 €
3 252 €
Net margin
N/C
29.7%
12.8%
4.1%
12.4%
11.1%
Revenue and income statement
In 2023, GROUPE CARDINET generates positive net income of 240 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 16 k€ -> 240 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
240 249 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.733%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.261%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
Debt ratio
0.0
15.999
228.328
171.61
41.195
25.733
Financial autonomy
81.901
57.606
23.5
25.657
32.421
40.261
Repayment capacity
0.0
2.237
56.615
14.613
2.466
None
Cash flow / Revenue
11.213%
12.723%
5.807%
14.092%
35.256%
None%
Sector positioning
Debt ratio
25.732023
2018
2022
2023
Q1: 0.0
Med: 8.57
Q3: 49.39
Average-14 pts over 3 years
In 2023, the debt ratio of GROUPE CARDINET (25.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.26%2023
2018
2022
2023
Q1: 14.03%
Med: 47.19%
Q3: 74.22%
Average+11 pts over 3 years
In 2023, the financial autonomy of GROUPE CARDINET (40.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.47 years2022
2018
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.36 years
Average
In 2022, the repayment capacity of GROUPE CARDINET (2.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 78.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
78.892
Liquidity indicators evolution GROUPE CARDINET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2022
2023
Liquidity ratio
100.014
110.284
103.203
85.049
63.006
78.892
Interest coverage
0.461
2.252
-59.252
34.165
3.21
None
Sector positioning
Liquidity ratio
78.892023
2018
2022
2023
Q1: 123.62
Med: 243.64
Q3: 585.08
Watch
In 2023, the liquidity ratio of GROUPE CARDINET (78.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.21x2022
2018
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Excellent
In 2022, the interest coverage of GROUPE CARDINET (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE CARDINET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
Operating WCR
5 314 €
86 059 €
201 743 €
134 837 €
-75 084 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
19
51
79
111
86
0
Supplier payment term (days)
169
217
321
284
545
0
Positioning of GROUPE CARDINET in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of GROUPE CARDINET is estimated at
483 541 €
(range 228 724€ - 2 207 802€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
193 transactions
228k€483k€2207k€
483 541 €Range: 228 724€ - 2 207 802€
NAF 5 all-time
Valuation method used
Net Income Multiple
240 249 €
×
2.0x
=483 542 €
Range: 228 725€ - 2 207 802€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare GROUPE CARDINET with other companies in the same sector:
Yes, GROUPE CARDINET generated a net profit of 240 k€ in 2023.
Where is the headquarters of GROUPE CARDINET ?
The headquarters of GROUPE CARDINET is located in PARIS (75017), in the department Paris.
Where to find the tax return of GROUPE CARDINET ?
The tax return of GROUPE CARDINET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE CARDINET operate?
GROUPE CARDINET operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart