GROUPE CANAL+ : revenue, balance sheet and financial ratios

GROUPE CANAL+ is a French company founded 27 years ago, specialized in the sector Télécommunications par satellite. Based in ISSY-LES-MOULINEAUX (92130), this company of category GE shows in 2023 a revenue of 2.4 Mds€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GROUPE CANAL+ (SIREN 420624777)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 2 387 000 000 € 1 851 000 000 € 1 675 000 000 € 1 665 000 000 € 1 518 000 000 € 1 610 000 000 € 1 691 000 000 € 1 637 000 000 €
Net income -688 000 000 € -40 000 000 € -5 000 000 € 53 000 000 € -13 000 000 € -82 000 000 € 19 000 000 € 84 000 000 €
EBITDA 1 365 000 000 € 1 212 000 000 € 1 029 000 000 € 1 071 000 000 € 902 000 000 € 1 027 000 000 € 990 000 000 € 888 000 000 €
Net margin -28.8% -2.2% -0.3% 3.2% -0.9% -5.1% 1.1% 5.1%

Revenue and income statement

In 2023, GROUPE CANAL+ achieves revenue of 2.4 Bn€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +5.5%. Vs 2022, growth of +29% (1.9 Bn€ -> 2.4 Bn€). After deducting consumption (321.0 M€), gross margin stands at 2.1 Bn€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 Bn€, representing 57.2% of revenue. Warning negative scissor effect: despite revenue change (+29%), EBITDA varies by +13%, reducing margin by 8.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -688.0 M€ (-28.8% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 387 000 000 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 066 000 000 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 365 000 000 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-58 000 000 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-688 000 000 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

57.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 256%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

255.729%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.751%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-3.435%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-51.988

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.5%

Solvency indicators evolution
GROUPE CANAL+

Sector positioning

Debt ratio
255.73 2023
2021
2022
2023
Q1: 0.0
Med: 5.19
Q3: 111.21
Watch

In 2023, the debt ratio of GROUPE CANAL+ (255.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
24.75% 2023
2021
2022
2023
Q1: 2.51%
Med: 24.75%
Q3: 42.53%
Good

In 2023, the financial autonomy of GROUPE CANAL+ (24.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-51.99 years 2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 4.63 years
Excellent -7 pts over 3 years

In 2023, the repayment capacity of GROUPE CANAL+ (-51.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 63.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 55.7x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

63.453

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

55.678

Liquidity indicators evolution
GROUPE CANAL+

Sector positioning

Liquidity ratio
63.45 2023
2021
2022
2023
Q1: 115.89
Med: 163.32
Q3: 336.7
Watch -83 pts over 3 years

In 2023, the liquidity ratio of GROUPE CANAL+ (63.45) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
55.68x 2023
2021
2022
2023
Q1: 0.0x
Med: 3.38x
Q3: 19.05x
Excellent +16 pts over 3 years

In 2023, the interest coverage of GROUPE CANAL+ (55.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 177 days. Excellent situation: suppliers finance 152 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 34 days of revenue, i.e. 224.0 M€ to permanently finance. Notable WCR improvement over the period (-39%), freeing up cash.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

223 996 080 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

25 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

177 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

1 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

34 j

WCR and payment terms evolution
GROUPE CANAL+

Positioning of GROUPE CANAL+ in its sector

Comparison with sector Télécommunications par satellite

Valuation estimate

Based on 250 transactions of similar company sales (all years), the value of GROUPE CANAL+ is estimated at 743 726 680 € (range 414 388 552€ - 1 984 937 381€). With an EBITDA of 1 365 000 000€, the sector multiple of 0.6x is applied. The price/revenue ratio is 0.21x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
250 transactions
414388k€ 743726k€ 1984937k€
743 726 680 € Range: 414 388 552€ - 1 984 937 381€
Section all-time Aggregated at NAF section level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
1 365 000 000 € × 0.6x
Estimation 883 496 289 €
547 380 998€ - 1 873 487 981€
Revenue Multiple 30%
2 387 000 000 € × 0.21x
Estimation 510 777 332 €
192 734 477€ - 2 170 686 383€
How is this estimate calculated?

This estimate is based on the analysis of 250 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Télécommunications par satellite)

Compare GROUPE CANAL+ with other companies in the same sector:

Frequently asked questions about GROUPE CANAL+

What is the revenue of GROUPE CANAL+ ?

The revenue of GROUPE CANAL+ in 2023 is 2.4 Mds€.

Is GROUPE CANAL+ profitable?

GROUPE CANAL+ recorded a net loss in 2023.

Where is the headquarters of GROUPE CANAL+ ?

The headquarters of GROUPE CANAL+ is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.

Where to find the tax return of GROUPE CANAL+ ?

The tax return of GROUPE CANAL+ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GROUPE CANAL+ operate?

GROUPE CANAL+ operates in the sector Télécommunications par satellite (NAF code 61.30Z). See the 'Sector positioning' section above to compare the company with its competitors.