Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-03-14 (7 years)Status: ActiveBusiness sector: Vente à distance sur catalogue généralLocation: PARIS (75011), Paris
GROUPE BFR BUSINESS : revenue, balance sheet and financial ratios
GROUPE BFR BUSINESS is a French company
founded 7 years ago,
specialized in the sector Vente à distance sur catalogue général.
Based in PARIS (75011),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE BFR BUSINESS (SIREN 849726898)
Indicator
2022
2021
2020
2019
Revenue
2 800 738 €
2 297 396 €
1 240 071 €
220 222 €
Net income
194 586 €
145 140 €
84 644 €
13 968 €
EBITDA
253 781 €
191 733 €
110 680 €
16 433 €
Net margin
6.9%
6.3%
6.8%
6.3%
Revenue and income statement
In 2022, GROUPE BFR BUSINESS achieves revenue of 2.8 M€. Over the period 2019-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +133.4%. Vs 2021, growth of +22% (2.3 M€ -> 2.8 M€). After deducting consumption (60 k€), gross margin stands at 2.7 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 254 k€, representing 9.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 195 k€, i.e. 6.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 800 738 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 740 698 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
253 781 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
253 781 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
194 586 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.442%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.627%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.948%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.047
Solvency indicators evolution GROUPE BFR BUSINESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
0.225
0.033
0.036
2.442
Financial autonomy
21.303
28.927
53.357
53.627
Repayment capacity
0.004
0.0
0.0
0.047
Cash flow / Revenue
6.343%
6.826%
6.318%
6.948%
Sector positioning
Debt ratio
2.442022
2020
2021
2022
Q1: 0.0
Med: 5.82
Q3: 92.23
Good+10 pts over 3 years
In 2022, the debt ratio of GROUPE BFR BUSINESS (2.44) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.63%2022
2020
2021
2022
Q1: 0.18%
Med: 23.29%
Q3: 56.83%
Good+18 pts over 3 years
In 2022, the financial autonomy of GROUPE BFR BUSINESS (53.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.05 years2022
2020
2021
2022
Q1: -0.18 years
Med: 0.0 years
Q3: 0.33 years
Average+29 pts over 3 years
In 2022, the repayment capacity of GROUPE BFR BUSINESS (0.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.267
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GROUPE BFR BUSINESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
127.147
140.719
138.433
168.267
Interest coverage
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
168.272022
2020
2021
2022
Q1: 97.49
Med: 165.58
Q3: 312.64
Good+12 pts over 3 years
In 2022, the liquidity ratio of GROUPE BFR BUSINESS (168.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.2x
Average
In 2022, the interest coverage of GROUPE BFR BUSINESS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. Overall, WCR represents 31 days of revenue, i.e. 243 k€ to permanently finance. Over 2019-2022, WCR increased by +377%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
242 656 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
31 j
WCR and payment terms evolution GROUPE BFR BUSINESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Operating WCR
50 922 €
240 921 €
192 039 €
242 656 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
73
64
33
33
Supplier payment term (days)
125
64
34
33
Positioning of GROUPE BFR BUSINESS in its sector
Comparison with sector Vente à distance sur catalogue général
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of GROUPE BFR BUSINESS is estimated at
777 278 €
(range 355 816€ - 1 818 399€).
With an EBITDA of 253 781€, the sector multiple of 3.2x is applied.
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
121 transactions
355k€777k€1818k€
777 278 €Range: 355 816€ - 1 818 399€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
253 781 €×3.2x
Estimation808 436 €
353 224€ - 1 872 291€
Revenue Multiple30%
2 800 738 €×0.27x
Estimation756 091 €
438 317€ - 1 624 776€
Net Income Multiple20%
194 586 €×3.8x
Estimation731 165 €
238 546€ - 1 974 107€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue général)
Compare GROUPE BFR BUSINESS with other companies in the same sector:
Frequently asked questions about GROUPE BFR BUSINESS
What is the revenue of GROUPE BFR BUSINESS ?
The revenue of GROUPE BFR BUSINESS in 2022 is 2.8 M€.
Is GROUPE BFR BUSINESS profitable?
Yes, GROUPE BFR BUSINESS generated a net profit of 195 k€ in 2022.
Where is the headquarters of GROUPE BFR BUSINESS ?
The headquarters of GROUPE BFR BUSINESS is located in PARIS (75011), in the department Paris.
Where to find the tax return of GROUPE BFR BUSINESS ?
The tax return of GROUPE BFR BUSINESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE BFR BUSINESS operate?
GROUPE BFR BUSINESS operates in the sector Vente à distance sur catalogue général (NAF code 47.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart