GROUPE BARTHE : revenue, balance sheet and financial ratios
GROUPE BARTHE is a French company
founded 35 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in NARBONNE (11100),
this company of category PME
shows in 2023 a revenue of 26.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE BARTHE (SIREN 382540912)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
26 359 157 €
39 771 087 €
22 853 371 €
28 209 149 €
26 356 589 €
25 971 175 €
26 246 411 €
27 095 868 €
Net income
2 581 431 €
4 341 711 €
2 920 702 €
4 496 823 €
3 188 496 €
3 422 840 €
4 135 885 €
4 650 561 €
EBITDA
4 194 532 €
5 558 970 €
4 666 669 €
6 464 816 €
5 214 010 €
6 019 226 €
6 382 207 €
6 447 678 €
Net margin
9.8%
10.9%
12.8%
15.9%
12.1%
13.2%
15.8%
17.2%
Revenue and income statement
In 2023, GROUPE BARTHE achieves revenue of 26.4 M€. Activity remains stable over the period (CAGR: -0.4%). Significant drop of -34% vs 2022. After deducting consumption (11.4 M€), gross margin stands at 15.0 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.2 M€, representing 15.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.6 M€, i.e. 9.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
26 359 157 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 989 154 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 194 532 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 706 012 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 581 431 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.86%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.933%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.936%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.789
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
45.482
38.213
35.09
35.549
27.086
14.04
11.115
10.86
Financial autonomy
58.252
60.6
61.993
63.679
67.423
76.174
76.802
77.933
Repayment capacity
1.099
1.156
3.374
3.816
1.278
1.596
1.008
1.789
Cash flow / Revenue
19.295%
17.861%
14.812%
13.778%
17.925%
14.322%
12.735%
10.936%
Sector positioning
Debt ratio
10.862023
2021
2022
2023
Q1: 9.23
Med: 27.45
Q3: 68.33
Good
In 2023, the debt ratio of GROUPE BARTHE (10.86) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.93%2023
2021
2022
2023
Q1: 33.05%
Med: 52.76%
Q3: 67.32%
Excellent
In 2023, the financial autonomy of GROUPE BARTHE (77.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.79 years2023
2021
2022
2023
Q1: 0.11 years
Med: 0.95 years
Q3: 2.9 years
Average+8 pts over 3 years
In 2023, the repayment capacity of GROUPE BARTHE (1.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 883.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
883.7
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.646
Liquidity indicators evolution GROUPE BARTHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
358.061
405.455
1267.047
1504.438
641.66
1215.872
879.181
883.7
Interest coverage
2.066
1.608
1.453
1.993
1.252
1.593
2.587
3.646
Sector positioning
Liquidity ratio
883.72023
2021
2022
2023
Q1: 179.13
Med: 278.72
Q3: 409.46
Excellent-5 pts over 3 years
In 2023, the liquidity ratio of GROUPE BARTHE (883.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.65x2023
2021
2022
2023
Q1: 0.22x
Med: 1.69x
Q3: 6.74x
Good+8 pts over 3 years
In 2023, the interest coverage of GROUPE BARTHE (3.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 73 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 507 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 612 days of revenue, i.e. 44.8 M€ to permanently finance. Over 2016-2023, WCR increased by +30%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
44 822 956 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
73 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
507 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
612 j
WCR and payment terms evolution GROUPE BARTHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
34 375 715 €
38 169 106 €
39 400 090 €
41 457 597 €
41 986 215 €
38 621 054 €
43 397 812 €
44 822 956 €
Inventory turnover (days)
389
436
466
500
477
536
315
507
Customer payment term (days)
103
126
128
116
105
106
63
73
Supplier payment term (days)
56
63
59
41
49
71
57
83
Positioning of GROUPE BARTHE in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 2 757 889€ to 15 664 707€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
2757k€5697k€15664k€
5 697 307 €Range: 2 757 889€ - 15 664 707€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare GROUPE BARTHE with other companies in the same sector:
Yes, GROUPE BARTHE generated a net profit of 2.6 M€ in 2023.
Where is the headquarters of GROUPE BARTHE ?
The headquarters of GROUPE BARTHE is located in NARBONNE (11100), in the department Aude.
Where to find the tax return of GROUPE BARTHE ?
The tax return of GROUPE BARTHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE BARTHE operate?
GROUPE BARTHE operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart