Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-12-30 (21 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BELLERIVE-SUR-ALLIER (03700), Allier
GROUPE 3 B AUTOMOBILE : revenue, balance sheet and financial ratios
GROUPE 3 B AUTOMOBILE is a French company
founded 21 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BELLERIVE-SUR-ALLIER (03700),
this company of category PME
shows in 2020 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUPE 3 B AUTOMOBILE (SIREN 480293141)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
7 062 161 €
7 480 717 €
7 120 719 €
7 805 896 €
8 060 880 €
Net income
26 248 €
14 549 €
20 189 €
31 403 €
-76 630 €
19 974 €
19 933 €
EBITDA
N/C
N/C
3 846 €
27 386 €
23 611 €
38 897 €
1 421 €
Net margin
N/C
N/C
0.3%
0.4%
-1.1%
0.3%
0.2%
Revenue and income statement
In 2023, GROUPE 3 B AUTOMOBILE generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 20 k€ -> 26 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 248 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.386%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.379%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUPE 3 B AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
151.122
131.031
151.334
137.03
145.136
133.969
124.386
Financial autonomy
33.845
36.564
36.704
38.159
34.8
39.185
39.379
Repayment capacity
-460.313
196.934
60.962
40.963
165.041
None
None
Cash flow / Revenue
-0.052%
0.11%
0.212%
0.284%
0.093%
None%
None%
Sector positioning
Debt ratio
124.392023
2020
2022
2023
Q1: 5.35
Med: 46.58
Q3: 142.41
Average
In 2023, the debt ratio of GROUPE 3 B AUTOMOBILE (124.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.38%2023
2020
2022
2023
Q1: 10.97%
Med: 26.91%
Q3: 51.24%
Good+7 pts over 3 years
In 2023, the financial autonomy of GROUPE 3 B AUTOMOBILE (39.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
165.04 years2020
2020
Q1: -0.02 years
Med: 0.52 years
Q3: 5.33 years
Watch
In 2020, the repayment capacity of GROUPE 3 B AUTOMOBILE (165.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 492.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
492.869
Liquidity indicators evolution GROUPE 3 B AUTOMOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
594.587
568.446
261.521
262.217
262.0
253.717
492.869
Interest coverage
1007.037
64.187
62.772
35.46
217.317
None
None
Sector positioning
Liquidity ratio
492.872023
2020
2022
2023
Q1: 135.15
Med: 203.86
Q3: 381.72
Excellent+17 pts over 3 years
In 2023, the liquidity ratio of GROUPE 3 B AUTOMOBILE (492.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
217.32x2020
2020
Q1: 0.0x
Med: 0.35x
Q3: 7.29x
Excellent
In 2020, the interest coverage of GROUPE 3 B AUTOMOBILE (217.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROUPE 3 B AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
2 820 744 €
2 864 139 €
2 847 718 €
2 905 436 €
3 256 292 €
0 €
0 €
Inventory turnover (days)
109
103
110
91
130
0
0
Customer payment term (days)
16
27
26
38
21
0
0
Supplier payment term (days)
18
16
6
13
22
0
0
Positioning of GROUPE 3 B AUTOMOBILE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of GROUPE 3 B AUTOMOBILE is estimated at
54 179 €
(range 13 533€ - 96 489€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
13k€54k€96k€
54 179 €Range: 13 533€ - 96 489€
NAF 5 année 2023
Valuation method used
Net Income Multiple
26 248 €
×
2.1x
=54 179 €
Range: 13 534€ - 96 490€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GROUPE 3 B AUTOMOBILE with other companies in the same sector:
Frequently asked questions about GROUPE 3 B AUTOMOBILE
What is the revenue of GROUPE 3 B AUTOMOBILE ?
The revenue of GROUPE 3 B AUTOMOBILE in 2020 is 7.1 M€.
Is GROUPE 3 B AUTOMOBILE profitable?
Yes, GROUPE 3 B AUTOMOBILE generated a net profit of 26 k€ in 2023.
Where is the headquarters of GROUPE 3 B AUTOMOBILE ?
The headquarters of GROUPE 3 B AUTOMOBILE is located in BELLERIVE-SUR-ALLIER (03700), in the department Allier.
Where to find the tax return of GROUPE 3 B AUTOMOBILE ?
The tax return of GROUPE 3 B AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUPE 3 B AUTOMOBILE operate?
GROUPE 3 B AUTOMOBILE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart