Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-09-08 (11 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: PARIS (75017), Paris
GROUP SFP EUROPE SECURITE PRIVEE : revenue, balance sheet and financial ratios
GROUP SFP EUROPE SECURITE PRIVEE is a French company
founded 11 years ago,
specialized in the sector Activités de sécurité privée .
Based in PARIS (75017),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROUP SFP EUROPE SECURITE PRIVEE (SIREN 804406049)
Indicator
2022
2017
2016
2015
Revenue
1 139 891 €
1 160 387 €
1 068 453 €
999 857 €
Net income
98 197 €
141 765 €
103 736 €
85 412 €
EBITDA
125 566 €
137 549 €
112 210 €
84 722 €
Net margin
8.6%
12.2%
9.7%
8.5%
Revenue and income statement
In 2022, GROUP SFP EUROPE SECURITE PRIVEE achieves revenue of 1.1 M€. Revenue is growing positively over 4 years (CAGR: +1.9%). Slight decline of -2% vs 2017. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 126 k€, representing 11.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 98 k€, i.e. 8.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 139 891 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 139 891 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
125 566 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
125 579 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 197 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.659%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.308%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.616%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.478
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GROUP SFP EUROPE SECURITE PRIVEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2022
Debt ratio
3.84
0.0
5.818
6.659
Financial autonomy
67.746
69.245
68.754
52.308
Repayment capacity
0.009
0.0
0.048
0.478
Cash flow / Revenue
8.542%
9.815%
12.269%
8.616%
Sector positioning
Debt ratio
6.662022
2016
2017
2022
Q1: 0.0
Med: 3.0
Q3: 51.93
Average+27 pts over 3 years
In 2022, the debt ratio of GROUP SFP EUROPE SECURITE... (6.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.31%2022
2016
2017
2022
Q1: 0.54%
Med: 16.58%
Q3: 38.05%
Excellent
In 2022, the financial autonomy of GROUP SFP EUROPE SECURITE... (52.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.48 years2022
2016
2017
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.44 years
Average+50 pts over 3 years
In 2022, the repayment capacity of GROUP SFP EUROPE SECURITE... (0.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.106
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GROUP SFP EUROPE SECURITE PRIVEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2022
Liquidity ratio
309.428
321.158
323.476
114.106
Interest coverage
2.418
5.653
6.601
0.0
Sector positioning
Liquidity ratio
114.112022
2016
2017
2022
Q1: 107.41
Med: 138.5
Q3: 197.7
Average-45 pts over 3 years
In 2022, the liquidity ratio of GROUP SFP EUROPE SECURITE... (114.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2016
2017
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.54x
Average-50 pts over 3 years
In 2022, the interest coverage of GROUP SFP EUROPE SECURITE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 101 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. The gap of 34 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-51 days): operations structurally generate cash. Notable WCR improvement over the period (-125%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-161 967 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
101 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-51 j
WCR and payment terms evolution GROUP SFP EUROPE SECURITE PRIVEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2022
Operating WCR
643 978 €
579 561 €
771 228 €
-161 967 €
Inventory turnover (days)
68
51
47
0
Customer payment term (days)
150
133
163
101
Supplier payment term (days)
88
39
108
67
Positioning of GROUP SFP EUROPE SECURITE PRIVEE in its sector
Comparison with sector Activités de sécurité privée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 173 489€ to 630 550€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
173k€402k€630k€
402 188 €Range: 173 489€ - 630 550€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare GROUP SFP EUROPE SECURITE PRIVEE with other companies in the same sector:
Frequently asked questions about GROUP SFP EUROPE SECURITE PRIVEE
What is the revenue of GROUP SFP EUROPE SECURITE PRIVEE ?
The revenue of GROUP SFP EUROPE SECURITE PRIVEE in 2022 is 1.1 M€.
Is GROUP SFP EUROPE SECURITE PRIVEE profitable?
Yes, GROUP SFP EUROPE SECURITE PRIVEE generated a net profit of 98 k€ in 2022.
Where is the headquarters of GROUP SFP EUROPE SECURITE PRIVEE ?
The headquarters of GROUP SFP EUROPE SECURITE PRIVEE is located in PARIS (75017), in the department Paris.
Where to find the tax return of GROUP SFP EUROPE SECURITE PRIVEE ?
The tax return of GROUP SFP EUROPE SECURITE PRIVEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROUP SFP EUROPE SECURITE PRIVEE operate?
GROUP SFP EUROPE SECURITE PRIVEE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart