Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-05-19 (27 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75016), Paris
GROSVENOR CONTINENTAL EUROPE : revenue, balance sheet and financial ratios
GROSVENOR CONTINENTAL EUROPE is a French company
founded 27 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of 100 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROSVENOR CONTINENTAL EUROPE (SIREN 419071659)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
100 000 €
5 359 339 €
3 152 053 €
6 100 302 €
3 208 504 €
3 235 404 €
7 755 713 €
4 803 034 €
6 151 624 €
Net income
-1 302 628 €
1 506 127 €
-10 032 048 €
-1 393 587 €
-2 262 165 €
-2 365 523 €
758 573 €
-3 572 620 €
322 011 €
EBITDA
-1 157 304 €
-5 640 559 €
-2 815 758 €
-1 544 047 €
-2 210 155 €
-2 313 125 €
782 435 €
-3 513 043 €
510 018 €
Net margin
-1302.6%
28.1%
-318.3%
-22.8%
-70.5%
-73.1%
9.8%
-74.4%
5.2%
Revenue and income statement
In 2024, GROSVENOR CONTINENTAL EUROPE achieves revenue of 100 k€. Revenue is declining over the period 2016-2024 (CAGR: -40.2%). Significant drop of -98% vs 2023. After deducting consumption (0 €), gross margin stands at 100 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -1157.3% of revenue. Warning negative scissor effect: despite revenue change (-98%), EBITDA varies by +79%, reducing margin by 1052.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.3 M€ (-1302.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
100 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
100 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 157 304 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 242 799 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 302 628 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1157.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.571%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1151.606%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution GROSVENOR CONTINENTAL EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
-35.749
-73.37
111.021
-114.551
0.462
0.259
7.178
0.0
Financial autonomy
7.002
-53.689
-25.423
5.431
-18.596
36.588
36.29
76.703
93.571
Repayment capacity
0.0
-0.316
2.2
-0.249
-0.902
-0.009
-0.005
-0.09
0.0
Cash flow / Revenue
5.397%
-72.461%
9.958%
-71.615%
-68.981%
-25.455%
-89.433%
-103.326%
-1151.606%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Excellent
In 2024, the debt ratio of GROSVENOR CONTINENTAL EUROPE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
93.57%2024
2022
2023
2024
Q1: 3.14%
Med: 14.37%
Q3: 43.78%
Excellent+14 pts over 3 years
In 2024, the financial autonomy of GROSVENOR CONTINENTAL EUROPE (93.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Excellent
In 2024, the repayment capacity of GROSVENOR CONTINENTAL EUROPE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1554.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1554.528
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.036
Liquidity indicators evolution GROSVENOR CONTINENTAL EUROPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
101.646
68.919
89.809
108.471
98.594
151.585
617.781
544.864
1554.528
Interest coverage
0.245
0.0
0.0
-0.001
0.0
0.0
0.0
0.0
-0.036
Sector positioning
Liquidity ratio
1554.532024
2022
2023
2024
Q1: 100.01
Med: 116.58
Q3: 409.86
Excellent
In 2024, the liquidity ratio of GROSVENOR CONTINENTAL EUROPE (1554.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.04x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.69x
Average
In 2024, the interest coverage of GROSVENOR CONTINENTAL EUROPE (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1567 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. The gap of 1517 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1595 days of revenue, i.e. 443 k€ to permanently finance. Notable WCR improvement over the period (-33%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
443 003 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1567 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1595 j
WCR and payment terms evolution GROSVENOR CONTINENTAL EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
662 591 €
-1 997 390 €
-474 029 €
6 695 895 €
4 674 951 €
916 204 €
815 279 €
4 587 541 €
443 003 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
306
300
325
793
655
281
267
318
1567
Supplier payment term (days)
115
65
103
1656
1908
75
28
21
50
Positioning of GROSVENOR CONTINENTAL EUROPE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of GROSVENOR CONTINENTAL EUROPE is estimated at
28 535 €
(range 13 754€ - 62 253€).
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
13k€28k€62k€
28 535 €Range: 13 754€ - 62 253€
NAF 5 all-time
Valuation method used
Revenue Multiple
100 000 €
×
0.29x
=28 535 €
Range: 13 754€ - 62 253€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare GROSVENOR CONTINENTAL EUROPE with other companies in the same sector:
Frequently asked questions about GROSVENOR CONTINENTAL EUROPE
What is the revenue of GROSVENOR CONTINENTAL EUROPE ?
The revenue of GROSVENOR CONTINENTAL EUROPE in 2024 is 100 k€.
Is GROSVENOR CONTINENTAL EUROPE profitable?
GROSVENOR CONTINENTAL EUROPE recorded a net loss in 2024.
Where is the headquarters of GROSVENOR CONTINENTAL EUROPE ?
The headquarters of GROSVENOR CONTINENTAL EUROPE is located in PARIS (75016), in the department Paris.
Where to find the tax return of GROSVENOR CONTINENTAL EUROPE ?
The tax return of GROSVENOR CONTINENTAL EUROPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROSVENOR CONTINENTAL EUROPE operate?
GROSVENOR CONTINENTAL EUROPE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart