GROSCLAUDE SERGE : revenue, balance sheet and financial ratios
GROSCLAUDE SERGE is a French company
founded 18 years ago,
specialized in the sector Services d'aménagement paysager .
Based in ALLONDANS (25550),
this company of category PME
shows in 2021 a revenue of 364 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GROSCLAUDE SERGE (SIREN 502837990)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
364 247 €
318 503 €
328 224 €
249 414 €
240 401 €
232 899 €
219 110 €
Net income
0 €
0 €
0 €
107 867 €
114 715 €
105 068 €
111 929 €
46 255 €
54 021 €
43 091 €
EBITDA
N/C
N/C
N/C
151 391 €
151 618 €
155 775 €
156 815 €
64 261 €
101 684 €
77 981 €
Net margin
N/C
N/C
N/C
29.6%
36.0%
32.0%
44.9%
19.2%
23.2%
19.7%
Revenue and income statement
In 2024, GROSCLAUDE SERGE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2015-2021: 43 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.831%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.757%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.045
0.173
19.282
0.017
0.04
0.029
-0.149
0.049
13.825
32.831
Financial autonomy
0.028
0.102
10.26
0.011
0.03
0.021
-0.119
0.033
8.711
17.757
Repayment capacity
0.0
0.002
0.004
0.0
0.0
0.0
0.0
None
None
None
Cash flow / Revenue
20.126%
23.744%
19.837%
45.681%
33.042%
37.949%
33.465%
None%
None%
None%
Sector positioning
Debt ratio
32.832024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average+28 pts over 3 years
In 2024, the debt ratio of GROSCLAUDE SERGE (32.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.76%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average
In 2024, the financial autonomy of GROSCLAUDE SERGE (17.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.51
Liquidity indicators evolution GROSCLAUDE SERGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
261.666
237.778
208.574
254.945
334.972
289.906
388.953
241.79
207.995
198.51
Interest coverage
0.003
0.0
0.0
0.0
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
198.512024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good-9 pts over 3 years
In 2024, the liquidity ratio of GROSCLAUDE SERGE (198.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 168 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 324 days. Excellent situation: suppliers finance 156 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
168 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
324 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GROSCLAUDE SERGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
48 636 €
40 834 €
34 911 €
30 476 €
36 525 €
15 804 €
1 238 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
86
87
103
58
69
69
35
223
0
168
Supplier payment term (days)
66
80
67
62
56
43
34
226
0
324
Positioning of GROSCLAUDE SERGE in its sector
Comparison with sector Services d'aménagement paysager
Similar companies (Services d'aménagement paysager )
Compare GROSCLAUDE SERGE with other companies in the same sector:
The revenue of GROSCLAUDE SERGE in 2021 is 364 k€.
Is GROSCLAUDE SERGE profitable?
Yes, GROSCLAUDE SERGE generated a net profit of 108 k€ in 2021.
Where is the headquarters of GROSCLAUDE SERGE ?
The headquarters of GROSCLAUDE SERGE is located in ALLONDANS (25550), in the department Doubs.
Where to find the tax return of GROSCLAUDE SERGE ?
The tax return of GROSCLAUDE SERGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GROSCLAUDE SERGE operate?
GROSCLAUDE SERGE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart