Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-04-01 (10 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: VERSAILLES (78000), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GRISBEE GESTION PRIVEE : revenue, balance sheet and financial ratios
GRISBEE GESTION PRIVEE is a French company
founded 10 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in VERSAILLES (78000),
this company of category PME
shows in 2024 a net income positive of 433 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRISBEE GESTION PRIVEE (SIREN 819229162)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
433 277 €
317 744 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, GRISBEE GESTION PRIVEE generates positive net income of 433 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 318 k€ -> 433 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
433 277 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.549%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
29.772
9.549
Financial autonomy
58.393
74.455
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
9.552024
2023
2024
Q1: 0.0
Med: 4.01
Q3: 41.89
Average-11 pts over 2 years
In 2024, the debt ratio of GRISBEE GESTION PRIVEE (9.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.45%2024
2023
2024
Q1: 4.32%
Med: 38.98%
Q3: 76.52%
Good+10 pts over 2 years
In 2024, the financial autonomy of GRISBEE GESTION PRIVEE (74.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 250.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
426.277
250.073
Interest coverage
None
None
Sector positioning
Liquidity ratio
250.072024
2023
2024
Q1: 139.09
Med: 313.97
Q3: 967.44
Average-14 pts over 2 years
In 2024, the liquidity ratio of GRISBEE GESTION PRIVEE (250.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of GRISBEE GESTION PRIVEE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of GRISBEE GESTION PRIVEE is estimated at
3 000 663 €
(range 1 132 984€ - 7 511 509€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
1132k€3000k€7511k€
3 000 663 €Range: 1 132 984€ - 7 511 509€
NAF 5 année 2024
Valuation method used
Net Income Multiple
433 277 €
×
6.9x
=3 000 663 €
Range: 1 132 985€ - 7 511 510€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare GRISBEE GESTION PRIVEE with other companies in the same sector:
Frequently asked questions about GRISBEE GESTION PRIVEE
What is the revenue of GRISBEE GESTION PRIVEE ?
The revenue of GRISBEE GESTION PRIVEE is not publicly disclosed (confidential accounts filed with INPI).
Is GRISBEE GESTION PRIVEE profitable?
Yes, GRISBEE GESTION PRIVEE generated a net profit of 433 k€ in 2024.
Where is the headquarters of GRISBEE GESTION PRIVEE ?
The headquarters of GRISBEE GESTION PRIVEE is located in VERSAILLES (78000), in the department Yvelines.
Where to find the tax return of GRISBEE GESTION PRIVEE ?
The tax return of GRISBEE GESTION PRIVEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRISBEE GESTION PRIVEE operate?
GRISBEE GESTION PRIVEE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart