Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-09-01 (36 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LA PORTA (20237), None
GRIMALDI TRAVAUX PUBLICS INDUSTRIELS : revenue, balance sheet and financial ratios
GRIMALDI TRAVAUX PUBLICS INDUSTRIELS is a French company
founded 36 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LA PORTA (20237),
this company of category PME
shows in 2023 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRIMALDI TRAVAUX PUBLICS INDUSTRIELS (SIREN 351854336)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
4 870 169 €
4 512 091 €
5 367 803 €
6 043 533 €
4 948 400 €
4 488 062 €
Net income
-102 888 €
12 418 €
180 €
196 250 €
340 812 €
87 666 €
33 425 €
EBITDA
N/C
123 662 €
163 257 €
373 429 €
558 273 €
182 198 €
128 565 €
Net margin
N/C
0.3%
0.0%
3.7%
5.6%
1.8%
0.7%
Revenue and income statement
In 2024, GRIMALDI TRAVAUX PUBLICS INDUSTRIELS records a net loss of 103 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-102 888 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.309%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.871%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRIMALDI TRAVAUX PUBLICS INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.43
14.891
19.427
16.326
12.652
5.802
8.309
Financial autonomy
32.375
36.825
38.163
43.507
48.614
43.868
42.871
Repayment capacity
1.535
0.638
0.449
0.534
0.82
0.423
None
Cash flow / Revenue
2.618%
3.738%
7.525%
5.929%
3.208%
2.677%
None%
Sector positioning
Debt ratio
8.312024
2022
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Good
In 2024, the debt ratio of GRIMALDI TRAVAUX PUBLICS ... (8.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.87%2024
2022
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Good-12 pts over 3 years
In 2024, the financial autonomy of GRIMALDI TRAVAUX PUBLICS ... (42.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.42 years2023
2022
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Average
In 2023, the repayment capacity of GRIMALDI TRAVAUX PUBLICS ... (0.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.082
Liquidity indicators evolution GRIMALDI TRAVAUX PUBLICS INDUSTRIELS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.658
129.059
139.461
150.467
156.421
146.732
146.082
Interest coverage
6.597
3.659
1.343
2.386
3.874
4.488
None
Sector positioning
Liquidity ratio
146.082024
2022
2023
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Average-8 pts over 3 years
In 2024, the liquidity ratio of GRIMALDI TRAVAUX PUBLICS ... (146.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.49x2023
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.06x
Excellent
In 2023, the interest coverage of GRIMALDI TRAVAUX PUBLICS ... (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRIMALDI TRAVAUX PUBLICS INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 292 472 €
814 210 €
764 870 €
583 212 €
424 407 €
747 863 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
92
57
57
48
46
61
0
Supplier payment term (days)
100
76
70
63
49
70
0
Positioning of GRIMALDI TRAVAUX PUBLICS INDUSTRIELS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare GRIMALDI TRAVAUX PUBLICS INDUSTRIELS with other companies in the same sector:
Frequently asked questions about GRIMALDI TRAVAUX PUBLICS INDUSTRIELS
What is the revenue of GRIMALDI TRAVAUX PUBLICS INDUSTRIELS ?
The revenue of GRIMALDI TRAVAUX PUBLICS INDUSTRIELS in 2023 is 4.9 M€.
Is GRIMALDI TRAVAUX PUBLICS INDUSTRIELS profitable?
GRIMALDI TRAVAUX PUBLICS INDUSTRIELS recorded a net loss in 2024.
Where is the headquarters of GRIMALDI TRAVAUX PUBLICS INDUSTRIELS ?
The headquarters of GRIMALDI TRAVAUX PUBLICS INDUSTRIELS is located in LA PORTA (20237).
Where to find the tax return of GRIMALDI TRAVAUX PUBLICS INDUSTRIELS ?
The tax return of GRIMALDI TRAVAUX PUBLICS INDUSTRIELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRIMALDI TRAVAUX PUBLICS INDUSTRIELS operate?
GRIMALDI TRAVAUX PUBLICS INDUSTRIELS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart