SIREN : 907443972
GRIFFIER-MAGUET IMMOBILIER is a French company founded 4 years ago, specialized in the sector Agences immobilières. Based in LA QUEUE-EN-BRIE (94510), this company of category PME shows in 2023 a revenue of 66 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 |
|---|---|---|
| Revenue | 65 750 € | 101 109 € |
| Net income | 4 380 € | -17 908 € |
| EBITDA | 13 539 € | -14 682 € |
| Net margin | 6.7% | -17.7% |
In 2023, GRIFFIER-MAGUET IMMOBILIER achieves revenue of 66 k€. Significant drop of -35% vs 2022. After deducting consumption (0 €), gross margin stands at 66 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14 k€, representing 20.6% of revenue. Positive scissor effect: EBITDA margin improves by +35.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 6.7% of revenue. This profit can be retained or distributed to shareholders.
65 750 €
65 750 €
13 539 €
5 051 €
4 380 €
20.6%
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 19.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
11.749%
10.01%
19.574%
1.448
77.9%
In 2023, the debt ratio of GRIFFIER-MAGUET IMMOBILIER (11.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2023, the financial autonomy of GRIFFIER-MAGUET IMMOBILIER (10.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2023, the repayment capacity of GRIFFIER-MAGUET IMMOBILIER (1.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 261.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.9x. Financial charges are adequately covered by operations.
261.287
4.949
In 2023, the liquidity ratio of GRIFFIER-MAGUET IMMOBILIER (261.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2023, the interest coverage of GRIFFIER-MAGUET IMMOBILIER (5.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 177 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 177 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 131 days of revenue, i.e. 24 k€ to permanently finance.
24 001 €
177 j
0 j
0 j
131 j
Based on 63 transactions of similar company sales
in 2023,
the value of GRIFFIER-MAGUET IMMOBILIER is estimated at
20 135 €
(range 10 217€ - 42 243€).
With an EBITDA of 13 539€, the sector multiple of 1.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare GRIFFIER-MAGUET IMMOBILIER with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of GRIFFIER-MAGUET IMMOBILIER in 2023 is 66 k€.
Yes, GRIFFIER-MAGUET IMMOBILIER generated a net profit of 4 k€ in 2023.
The headquarters of GRIFFIER-MAGUET IMMOBILIER is located in LA QUEUE-EN-BRIE (94510), in the department Val-de-Marne.
The tax return of GRIFFIER-MAGUET IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
GRIFFIER-MAGUET IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.