GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) : revenue, balance sheet and financial ratios

GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) is a French company founded 12 years ago, specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux. Based in SAINT-ORENS-DE-GAMEVILLE (31650), this company of category PME shows in 2022 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) (SIREN 800982415)
Indicator 2024 2023 2022 2021 2020 2018
Revenue N/C N/C 1 110 347 € N/C N/C 864 250 €
Net income 29 342 € 36 596 € 32 759 € 37 907 € 3 059 € 28 242 €
EBITDA N/C N/C 66 002 € N/C N/C 43 071 €
Net margin N/C N/C 3.0% N/C N/C 3.3%

Revenue and income statement

In 2024, GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 28 k€ -> 29 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

29 342 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.447%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

71.35%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.0%

Solvency indicators evolution
GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC)

Sector positioning

Debt ratio
2.45 2024
2022
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Good -14 pts over 3 years

In 2024, the debt ratio of GREGORY AMORIN PLOMBERIE ... (2.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
71.35% 2024
2022
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Excellent

In 2024, the financial autonomy of GREGORY AMORIN PLOMBERIE ... (71.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.73 years 2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.44 years
Average

In 2022, the repayment capacity of GREGORY AMORIN PLOMBERIE ... (0.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 234.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

234.254

Liquidity indicators evolution
GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC)

Sector positioning

Liquidity ratio
234.25 2024
2022
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Good +14 pts over 3 years

In 2024, the liquidity ratio of GREGORY AMORIN PLOMBERIE ... (234.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.48x 2022
2022
Q1: 0.0x
Med: 0.06x
Q3: 1.79x
Good

In 2022, the interest coverage of GREGORY AMORIN PLOMBERIE ... (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC)

Positioning of GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) in its sector

Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions). This range of 15 428€ to 135 358€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
15k€ 50k€ 135k€
50 748 € Range: 15 428€ - 135 358€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)

Compare GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux d'installation d'eau et de gaz en tous locaux

Frequently asked questions about GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC)

What is the revenue of GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) ?

The revenue of GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) in 2022 is 1.1 M€.

Is GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) profitable?

Yes, GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) generated a net profit of 29 k€ in 2024.

Where is the headquarters of GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) ?

The headquarters of GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) is located in SAINT-ORENS-DE-GAMEVILLE (31650), in the department Haute-Garonne.

Where to find the tax return of GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) ?

The tax return of GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) operate?

GREGORY AMORIN PLOMBERIE CHAUFFAGE (GAPC) operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.