Employees: NN (None)Legal category: 5202Size: ETICreation date: 2008-07-21 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LEZENNES (59260), Nord
GREEN YELLOW MONTELIMAR : revenue, balance sheet and financial ratios
GREEN YELLOW MONTELIMAR is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in LEZENNES (59260),
this company of category ETI
shows in 2021 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GREEN YELLOW MONTELIMAR (SIREN 505387845)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 037 517 €
N/C
1 017 933 €
N/C
1 029 061 €
1 004 573 €
Net income
56 672 €
212 374 €
122 777 €
103 013 €
166 423 €
99 051 €
7 475 €
40 807 €
-351 532 €
EBITDA
N/C
N/C
N/C
884 164 €
N/C
857 356 €
N/C
897 093 €
859 746 €
Net margin
N/C
N/C
N/C
9.9%
N/C
9.7%
N/C
4.0%
-35.0%
Revenue and income statement
In 2024, GREEN YELLOW MONTELIMAR generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 672 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -724%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-723.997%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-15.741%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GREEN YELLOW MONTELIMAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-747.215
-804.529
-786.43
-813.873
-870.657
-835.973
-789.373
-818.38
-723.997
Financial autonomy
-15.128
-13.871
-14.265
-13.737
-12.782
-13.437
-14.323
-13.655
-15.741
Repayment capacity
36.558
14.171
None
14.807
None
17.264
None
None
None
Cash flow / Revenue
21.472%
52.983%
None%
48.947%
None%
40.416%
None%
None%
None%
Sector positioning
Debt ratio
-724.02024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent
In 2024, the debt ratio of GREEN YELLOW MONTELIMAR (-724.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-15.74%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of GREEN YELLOW MONTELIMAR (-15.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3821.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3821.327
Liquidity indicators evolution GREEN YELLOW MONTELIMAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
604.693
861.269
1210.64
1719.231
3027.653
5616.173
5032.432
0.0
3821.327
Interest coverage
75.96
41.635
None
46.539
None
50.064
None
None
None
Sector positioning
Liquidity ratio
3821.332024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of GREEN YELLOW MONTELIMAR (3821.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GREEN YELLOW MONTELIMAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 310 787 €
-964 138 €
0 €
-333 424 €
0 €
646 632 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
12
12
0
19
0
23
0
0
0
Supplier payment term (days)
213
274
0
180
0
70
0
0
0
Positioning of GREEN YELLOW MONTELIMAR in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GREEN YELLOW MONTELIMAR is estimated at
163 194 €
(range 41 438€ - 602 020€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
41k€163k€602k€
163 194 €Range: 41 438€ - 602 020€
NAF 5 all-time
Valuation method used
Net Income Multiple
56 672 €
×
2.9x
=163 195 €
Range: 41 439€ - 602 020€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare GREEN YELLOW MONTELIMAR with other companies in the same sector:
Frequently asked questions about GREEN YELLOW MONTELIMAR
What is the revenue of GREEN YELLOW MONTELIMAR ?
The revenue of GREEN YELLOW MONTELIMAR in 2021 is 1.0 M€.
Is GREEN YELLOW MONTELIMAR profitable?
Yes, GREEN YELLOW MONTELIMAR generated a net profit of 57 k€ in 2024.
Where is the headquarters of GREEN YELLOW MONTELIMAR ?
The headquarters of GREEN YELLOW MONTELIMAR is located in LEZENNES (59260), in the department Nord.
Where to find the tax return of GREEN YELLOW MONTELIMAR ?
The tax return of GREEN YELLOW MONTELIMAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GREEN YELLOW MONTELIMAR operate?
GREEN YELLOW MONTELIMAR operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart