Employees: NN (None)Legal category: 5202Size: ETICreation date: 2008-07-21 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LEZENNES (59260), Nord
GREEN YELLOW MONTAUBAN : revenue, balance sheet and financial ratios
GREEN YELLOW MONTAUBAN is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in LEZENNES (59260),
this company of category ETI
shows in 2021 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GREEN YELLOW MONTAUBAN (SIREN 505387894)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 861 544 €
1 889 928 €
1 955 361 €
1 839 481 €
1 844 562 €
1 810 746 €
Net income
762 227 €
799 782 €
564 642 €
389 122 €
298 733 €
279 050 €
161 023 €
78 058 €
-1 099 757 €
EBITDA
N/C
N/C
N/C
1 594 913 €
1 612 300 €
1 658 586 €
1 559 650 €
1 587 252 €
1 515 353 €
Net margin
N/C
N/C
N/C
20.9%
15.8%
14.3%
8.8%
4.2%
-60.7%
Revenue and income statement
In 2024, GREEN YELLOW MONTAUBAN generates positive net income of 762 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
762 227 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1831%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1830.899%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.999%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GREEN YELLOW MONTAUBAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-773.716
-848.078
-903.466
-1034.679
-1130.195
-1250.678
-1723.324
-20080.855
1830.899
Financial autonomy
-14.481
-13.027
-12.119
-10.443
-9.501
-8.53
-6.028
-0.485
4.999
Repayment capacity
645.382
13.071
12.3
11.43
11.238
9.885
None
None
None
Cash flow / Revenue
1.321%
60.686%
59.258%
56.685%
55.008%
56.485%
None%
None%
None%
Sector positioning
Debt ratio
1830.92024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+50 pts over 3 years
In 2024, the debt ratio of GREEN YELLOW MONTAUBAN (1830.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.0%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+28 pts over 3 years
In 2024, the financial autonomy of GREEN YELLOW MONTAUBAN (5.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1021.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1021.718
Liquidity indicators evolution GREEN YELLOW MONTAUBAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
574.061
758.975
690.361
1078.169
1487.388
1979.09
1249.482
0.0
1021.718
Interest coverage
95.458
33.404
33.138
27.843
26.732
24.212
None
None
None
Sector positioning
Liquidity ratio
1021.722024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of GREEN YELLOW MONTAUBAN (1021.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GREEN YELLOW MONTAUBAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-2 535 932 €
-2 276 835 €
-2 494 060 €
-2 137 542 €
-2 011 186 €
-2 104 122 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
10
8
7
9
6
10
0
0
0
Supplier payment term (days)
148
239
229
173
133
77
0
0
0
Positioning of GREEN YELLOW MONTAUBAN in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GREEN YELLOW MONTAUBAN is estimated at
2 194 937 €
(range 557 345€ - 8 097 051€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
557k€2194k€8097k€
2 194 937 €Range: 557 345€ - 8 097 051€
NAF 5 all-time
Valuation method used
Net Income Multiple
762 227 €
×
2.9x
=2 194 938 €
Range: 557 345€ - 8 097 052€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare GREEN YELLOW MONTAUBAN with other companies in the same sector:
Frequently asked questions about GREEN YELLOW MONTAUBAN
What is the revenue of GREEN YELLOW MONTAUBAN ?
The revenue of GREEN YELLOW MONTAUBAN in 2021 is 1.9 M€.
Is GREEN YELLOW MONTAUBAN profitable?
Yes, GREEN YELLOW MONTAUBAN generated a net profit of 762 k€ in 2024.
Where is the headquarters of GREEN YELLOW MONTAUBAN ?
The headquarters of GREEN YELLOW MONTAUBAN is located in LEZENNES (59260), in the department Nord.
Where to find the tax return of GREEN YELLOW MONTAUBAN ?
The tax return of GREEN YELLOW MONTAUBAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GREEN YELLOW MONTAUBAN operate?
GREEN YELLOW MONTAUBAN operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart