Employees: NN (None)Legal category: 5202Size: ETICreation date: 2009-04-14 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LEZENNES (59260), Nord
GREEN YELLOW MARSEILLE BARNEOUD : revenue, balance sheet and financial ratios
GREEN YELLOW MARSEILLE BARNEOUD is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in LEZENNES (59260),
this company of category ETI
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GREEN YELLOW MARSEILLE BARNEOUD (SIREN 511918716)
Indicator
2024
2023
2022
2019
2017
2016
Revenue
N/C
N/C
N/C
1 087 434 €
1 139 390 €
1 124 771 €
Net income
138 539 €
187 792 €
58 755 €
-34 200 €
25 417 €
-436 317 €
EBITDA
N/C
N/C
N/C
927 520 €
985 859 €
961 056 €
Net margin
N/C
N/C
N/C
-3.1%
2.2%
-38.8%
Revenue and income statement
In 2024, GREEN YELLOW MARSEILLE BARNEOUD generates positive net income of 139 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 539 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -479%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -26%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-479.343%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-25.97%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GREEN YELLOW MARSEILLE BARNEOUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2022
2023
2024
Debt ratio
-725.098
-768.157
-629.536
-493.988
-493.178
-479.343
Financial autonomy
-15.828
-14.772
-18.659
-25.187
-24.98
-25.97
Repayment capacity
42.233
14.556
19.9
None
None
None
Cash flow / Revenue
18.9%
52.775%
38.569%
None%
None%
None%
Sector positioning
Debt ratio
-479.342024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent
In 2024, the debt ratio of GREEN YELLOW MARSEILLE BA... (-479.34) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-25.97%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of GREEN YELLOW MARSEILLE BA... (-26.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3425.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3425.627
Liquidity indicators evolution GREEN YELLOW MARSEILLE BARNEOUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2022
2023
2024
Liquidity ratio
711.265
998.187
1648.946
4590.628
0.0
3425.627
Interest coverage
78.876
43.044
48.189
None
None
None
Sector positioning
Liquidity ratio
3425.632024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of GREEN YELLOW MARSEILLE BA... (3425.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GREEN YELLOW MARSEILLE BARNEOUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2022
2023
2024
Operating WCR
-1 504 685 €
-1 179 907 €
-743 772 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
7
6
8
0
0
0
Supplier payment term (days)
168
213
184
0
0
0
Positioning of GREEN YELLOW MARSEILLE BARNEOUD in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GREEN YELLOW MARSEILLE BARNEOUD is estimated at
398 942 €
(range 101 300€ - 1 471 684€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
101k€398k€1471k€
398 942 €Range: 101 300€ - 1 471 684€
NAF 5 all-time
Valuation method used
Net Income Multiple
138 539 €
×
2.9x
=398 942 €
Range: 101 301€ - 1 471 684€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare GREEN YELLOW MARSEILLE BARNEOUD with other companies in the same sector:
Frequently asked questions about GREEN YELLOW MARSEILLE BARNEOUD
What is the revenue of GREEN YELLOW MARSEILLE BARNEOUD ?
The revenue of GREEN YELLOW MARSEILLE BARNEOUD in 2019 is 1.1 M€.
Is GREEN YELLOW MARSEILLE BARNEOUD profitable?
Yes, GREEN YELLOW MARSEILLE BARNEOUD generated a net profit of 139 k€ in 2024.
Where is the headquarters of GREEN YELLOW MARSEILLE BARNEOUD ?
The headquarters of GREEN YELLOW MARSEILLE BARNEOUD is located in LEZENNES (59260), in the department Nord.
Where to find the tax return of GREEN YELLOW MARSEILLE BARNEOUD ?
The tax return of GREEN YELLOW MARSEILLE BARNEOUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GREEN YELLOW MARSEILLE BARNEOUD operate?
GREEN YELLOW MARSEILLE BARNEOUD operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart