Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2008-07-21 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: SAINT-DENIS (97490), La Reunion
GREEN YELLOW JUMBO SAINT ANDRE : revenue, balance sheet and financial ratios
GREEN YELLOW JUMBO SAINT ANDRE is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in SAINT-DENIS (97490),
this company of category ETI
shows in 2024 a revenue of 776 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GREEN YELLOW JUMBO SAINT ANDRE (SIREN 507434637)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
776 076 €
761 361 €
706 457 €
697 117 €
664 644 €
688 575 €
684 644 €
700 806 €
692 824 €
Net income
376 856 €
357 114 €
248 716 €
260 159 €
142 288 €
-422 581 €
112 486 €
136 838 €
106 000 €
EBITDA
693 275 €
665 636 €
575 089 €
589 116 €
551 587 €
407 430 €
537 046 €
497 707 €
146 558 €
Net margin
48.6%
46.9%
35.2%
37.3%
21.4%
-61.4%
16.4%
19.5%
15.3%
Revenue and income statement
In 2024, GREEN YELLOW JUMBO SAINT ANDRE achieves revenue of 776 k€. Revenue is growing positively over 9 years (CAGR: +1.4%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 776 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 693 k€, representing 89.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 377 k€, i.e. 48.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
776 076 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
776 076 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
693 275 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
428 671 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
376 856 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
89.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 487%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 82.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
487.326%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.365%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
82.654%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.947
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GREEN YELLOW JUMBO SAINT ANDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2559.165
1901.931
2221.457
-748.821
-1182.694
-112809.658
998.799
586.043
487.326
Financial autonomy
3.483
4.761
4.127
-13.711
-8.402
-0.084
8.671
14.074
16.365
Repayment capacity
28.38
8.827
8.345
-16.446
6.375
5.592
4.789
3.471
2.947
Cash flow / Revenue
17.117%
48.993%
51.454%
-26.784%
73.345%
75.208%
72.661%
81.659%
82.654%
Sector positioning
Debt ratio
487.332024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of GREEN YELLOW JUMBO SAINT ... (487.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.36%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+9 pts over 3 years
In 2024, the financial autonomy of GREEN YELLOW JUMBO SAINT ... (16.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.95 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of GREEN YELLOW JUMBO SAINT ... (2.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2674.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2674.965
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.331
Liquidity indicators evolution GREEN YELLOW JUMBO SAINT ANDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1543.921
394.69
617.306
118.344
298.129
799.335
1167.624
2745.207
2674.965
Interest coverage
165.345
35.728
31.526
30.2
12.016
11.143
10.285
7.547
6.331
Sector positioning
Liquidity ratio
2674.972024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of GREEN YELLOW JUMBO SAINT ... (2674.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.33x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good-9 pts over 3 years
In 2024, the interest coverage of GREEN YELLOW JUMBO SAINT ... (6.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 146 days. Excellent situation: suppliers finance 109 days of the operating cycle (retail model). Overall, WCR represents 199 days of revenue, i.e. 428 k€ to permanently finance. Notable WCR improvement over the period (-87%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
428 146 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
146 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
199 j
WCR and payment terms evolution GREEN YELLOW JUMBO SAINT ANDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 226 142 €
104 672 €
212 637 €
-55 141 €
230 970 €
561 033 €
667 143 €
576 053 €
428 146 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1353
32
64
32
33
32
32
29
37
Supplier payment term (days)
121
156
182
46
181
330
165
98
146
Positioning of GREEN YELLOW JUMBO SAINT ANDRE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GREEN YELLOW JUMBO SAINT ANDRE is estimated at
1 216 866 €
(range 178 861€ - 4 765 199€).
With an EBITDA of 693 275€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
178k€1216k€4765k€
1 216 866 €Range: 178 861€ - 4 765 199€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
693 275 €×2.4x
Estimation1 677 497 €
184 077€ - 6 294 273€
Revenue Multiple30%
776 076 €×0.69x
Estimation536 921 €
105 704€ - 2 724 677€
Net Income Multiple20%
376 856 €×2.9x
Estimation1 085 209 €
275 560€ - 4 003 299€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare GREEN YELLOW JUMBO SAINT ANDRE with other companies in the same sector:
Frequently asked questions about GREEN YELLOW JUMBO SAINT ANDRE
What is the revenue of GREEN YELLOW JUMBO SAINT ANDRE ?
The revenue of GREEN YELLOW JUMBO SAINT ANDRE in 2024 is 776 k€.
Is GREEN YELLOW JUMBO SAINT ANDRE profitable?
Yes, GREEN YELLOW JUMBO SAINT ANDRE generated a net profit of 377 k€ in 2024.
Where is the headquarters of GREEN YELLOW JUMBO SAINT ANDRE ?
The headquarters of GREEN YELLOW JUMBO SAINT ANDRE is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of GREEN YELLOW JUMBO SAINT ANDRE ?
The tax return of GREEN YELLOW JUMBO SAINT ANDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GREEN YELLOW JUMBO SAINT ANDRE operate?
GREEN YELLOW JUMBO SAINT ANDRE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart