Employees: NN (None)Legal category: 5202Size: ETICreation date: 2009-04-14 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LEZENNES (59260), Nord
GREEN YELLOW HYERES : revenue, balance sheet and financial ratios
GREEN YELLOW HYERES is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in LEZENNES (59260),
this company of category ETI
shows in 2021 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GREEN YELLOW HYERES (SIREN 511885618)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 576 261 €
N/C
1 623 368 €
N/C
1 537 588 €
1 518 140 €
Net income
724 117 €
824 037 €
752 734 €
594 476 €
527 569 €
472 088 €
362 371 €
420 143 €
-67 316 €
EBITDA
N/C
N/C
N/C
1 351 048 €
N/C
1 387 310 €
N/C
1 324 959 €
1 289 428 €
Net margin
N/C
N/C
N/C
37.7%
N/C
29.1%
N/C
27.3%
-4.4%
Revenue and income statement
In 2024, GREEN YELLOW HYERES generates positive net income of 724 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
724 117 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.043%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.369%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-47458.763
1624.987
805.149
508.919
358.349
261.386
185.277
132.958
99.043
Financial autonomy
-0.199
5.448
10.318
15.527
20.775
26.326
33.657
41.081
48.369
Repayment capacity
13.009
7.438
None
6.656
None
5.637
None
None
None
Cash flow / Revenue
43.588%
69.695%
None%
61.39%
None%
64.311%
None%
None%
None%
Sector positioning
Debt ratio
99.042024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of GREEN YELLOW HYERES (99.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.37%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of GREEN YELLOW HYERES (48.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3705.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3705.087
Liquidity indicators evolution GREEN YELLOW HYERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
797.552
804.599
651.139
1343.425
2217.678
2066.272
3755.618
0.0
3705.087
Interest coverage
49.816
21.366
None
15.562
None
13.423
None
None
None
Sector positioning
Liquidity ratio
3705.092024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of GREEN YELLOW HYERES (3705.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GREEN YELLOW HYERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 648 639 €
-1 248 306 €
0 €
-660 646 €
0 €
671 471 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
9
9
0
10
0
9
0
0
0
Supplier payment term (days)
163
261
0
201
0
206
0
0
0
Positioning of GREEN YELLOW HYERES in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GREEN YELLOW HYERES is estimated at
2 085 194 €
(range 529 479€ - 7 692 213€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
529k€2085k€7692k€
2 085 194 €Range: 529 479€ - 7 692 213€
NAF 5 all-time
Valuation method used
Net Income Multiple
724 117 €
×
2.9x
=2 085 195 €
Range: 529 479€ - 7 692 213€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare GREEN YELLOW HYERES with other companies in the same sector:
Frequently asked questions about GREEN YELLOW HYERES
What is the revenue of GREEN YELLOW HYERES ?
The revenue of GREEN YELLOW HYERES in 2021 is 1.6 M€.
Is GREEN YELLOW HYERES profitable?
Yes, GREEN YELLOW HYERES generated a net profit of 724 k€ in 2024.
Where is the headquarters of GREEN YELLOW HYERES ?
The headquarters of GREEN YELLOW HYERES is located in LEZENNES (59260), in the department Nord.
Where to find the tax return of GREEN YELLOW HYERES ?
The tax return of GREEN YELLOW HYERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GREEN YELLOW HYERES operate?
GREEN YELLOW HYERES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart