Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-05-15 (8 years)Status: ActiveBusiness sector: Gestion de fondsLocation: BEAUMONT-MONTEUX (26600), Drome
GREEN MOTORS : revenue, balance sheet and financial ratios
GREEN MOTORS is a French company
founded 8 years ago,
specialized in the sector Gestion de fonds.
Based in BEAUMONT-MONTEUX (26600),
this company of category PME
shows in 2018 a revenue of 314 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GREEN MOTORS (SIREN 829600832)
Indicator
2020
2019
2018
2017
Revenue
N/C
N/C
313 999 €
174 058 €
Net income
0 €
0 €
9 343 €
-4 751 €
EBITDA
N/C
N/C
12 555 €
-780 €
Net margin
N/C
N/C
3.0%
-2.7%
Revenue and income statement
In 2020, GREEN MOTORS records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4310%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4310.348%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.697%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
-1986.324
1334.001
25634.749
4310.348
Financial autonomy
76.371
70.757
79.293
85.697
Repayment capacity
0.0
0.0
None
None
Cash flow / Revenue
-0.611%
6.167%
None%
None%
Sector positioning
Debt ratio
4310.352020
2018
2019
2020
Q1: 0.02
Med: 16.6
Q3: 133.78
Watch
In 2020, the debt ratio of GREEN MOTORS (4310.35) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
85.7%2020
2018
2019
2020
Q1: 13.81%
Med: 53.14%
Q3: 87.85%
Good+11 pts over 3 years
In 2020, the financial autonomy of GREEN MOTORS (85.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2018
2018
Q1: -0.02 years
Med: 0.01 years
Q3: 3.3 years
Good
In 2018, the repayment capacity of GREEN MOTORS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.366
Liquidity indicators evolution GREEN MOTORS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
20.809
30.779
66.018
132.366
Interest coverage
-9.615
1.712
None
None
Sector positioning
Liquidity ratio
132.372020
2018
2019
2020
Q1: 100.23
Med: 355.0
Q3: 2017.32
Average+16 pts over 3 years
In 2020, the liquidity ratio of GREEN MOTORS (132.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.71x2018
2018
Q1: -40.05x
Med: 0.0x
Q3: 0.06x
Excellent
In 2018, the interest coverage of GREEN MOTORS (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 164 days. Excellent situation: suppliers finance 164 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
164 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GREEN MOTORS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
-92 486 €
-89 659 €
0 €
0 €
Inventory turnover (days)
0
3
0
0
Customer payment term (days)
0
0
22
0
Supplier payment term (days)
25
16
226
164
Positioning of GREEN MOTORS in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare GREEN MOTORS with other companies in the same sector:
Yes, GREEN MOTORS generated a net profit of 9 k€ in 2018.
Where is the headquarters of GREEN MOTORS ?
The headquarters of GREEN MOTORS is located in BEAUMONT-MONTEUX (26600), in the department Drome.
Where to find the tax return of GREEN MOTORS ?
The tax return of GREEN MOTORS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GREEN MOTORS operate?
GREEN MOTORS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart