Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-04-20 (14 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: LYON (69007), Rhone
GREEN INGENIERIE : revenue, balance sheet and financial ratios
GREEN INGENIERIE is a French company
founded 14 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LYON (69007),
this company of category PME
shows in 2021 a revenue of 328€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GREEN INGENIERIE (SIREN 751828690)
Indicator
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
328 €
17 770 €
42 913 €
49 212 €
120 566 €
38 312 €
182 541 €
231 557 €
Net income
-20 458 €
-3 168 €
-5 684 €
-27 816 €
-46 729 €
-19 397 €
-48 007 €
-72 393 €
-28 743 €
EBITDA
-20 457 €
-6 537 €
-5 350 €
-28 882 €
-48 681 €
-23 106 €
-46 643 €
-63 489 €
-40 078 €
Net margin
N/C
-965.9%
-32.0%
-64.8%
-95.0%
-16.1%
-125.3%
-39.7%
-12.4%
Revenue and income statement
In 2022, GREEN INGENIERIE records a net loss of 20 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-14 538 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-20 457 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-20 458 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 458 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -76%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -209%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-76.068%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-208.517%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-10.727
Solvency indicators evolution GREEN INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
Debt ratio
-15.695
-62.698
-88.869
-94.078
-88.966
-80.612
-77.196
-76.26
-76.068
Financial autonomy
-20.113
-60.438
-138.89
-95.53
-158.819
-183.7
-193.136
-195.866
-208.517
Repayment capacity
-0.256
-1.027
-3.117
-7.549
-4.353
-7.074
-37.658
-38.157
-10.727
Cash flow / Revenue
-11.999%
-39.386%
-123.403%
-18.984%
-95.473%
-68.935%
-30.619%
-1636.585%
None%
Sector positioning
Debt ratio
-76.072022
2020
2021
2022
Q1: 0.0
Med: 10.4
Q3: 59.95
Excellent
In 2022, the debt ratio of GREEN INGENIERIE (-76.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-208.52%2022
2020
2021
2022
Q1: 10.98%
Med: 36.04%
Q3: 59.81%
Average
In 2022, the financial autonomy of GREEN INGENIERIE (-208.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-10.73 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Excellent
In 2022, the repayment capacity of GREEN INGENIERIE (-10.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 66.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
66.481
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GREEN INGENIERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
82.401
80.979
85.783
93.03
83.501
73.467
69.327
68.165
66.481
Interest coverage
-0.781
-0.12
-0.045
-0.151
-0.062
-0.114
-1.738
-0.214
0.0
Sector positioning
Liquidity ratio
66.482022
2020
2021
2022
Q1: 148.17
Med: 225.78
Q3: 385.26
Watch
In 2022, the liquidity ratio of GREEN INGENIERIE (66.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Average
In 2022, the interest coverage of GREEN INGENIERIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2674 days. Excellent situation: suppliers finance 2674 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2674 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GREEN INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
Operating WCR
61 666 €
58 413 €
83 986 €
129 897 €
93 038 €
89 927 €
85 283 €
85 126 €
0 €
Inventory turnover (days)
78
99
470
0
0
0
0
0
0
Customer payment term (days)
144
126
290
454
725
786
1899
102614
0
Supplier payment term (days)
441
440
699
918
795
997
2923
7138
2674
Positioning of GREEN INGENIERIE in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare GREEN INGENIERIE with other companies in the same sector:
The headquarters of GREEN INGENIERIE is located in LYON (69007), in the department Rhone.
Where to find the tax return of GREEN INGENIERIE ?
The tax return of GREEN INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GREEN INGENIERIE operate?
GREEN INGENIERIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart