SIREN : 878344522
GREBELLE is a French company founded 6 years ago, specialized in the sector Activités des sociétés holding. Based in VILLENAVE-D'ORNON (33140), this company of category PME shows in 2024 a revenue of 283 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 283 200 € | 283 200 € | 218 807 € | 179 404 € | 168 693 € |
| Net income | 36 505 € | 37 717 € | 76 222 € | 62 680 € | 297 € |
| EBITDA | -15 607 € | 5 116 € | 15 933 € | 20 776 € | 6 534 € |
| Net margin | 12.9% | 13.3% | 34.8% | 34.9% | 0.2% |
In 2024, GREBELLE achieves revenue of 283 k€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.8%. Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 283 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -16 k€, representing -5.5% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -405%, reducing margin by 7.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 37 k€, i.e. 12.9% of revenue. This profit can be retained or distributed to shareholders.
283 200 €
283 200 €
-15 607 €
-16 252 €
36 505 €
-5.5%
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 13.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
72.403%
55.818%
13.068%
4.384
48.5%
In 2024, the debt ratio of GREBELLE (72.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of GREBELLE (55.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of GREBELLE (4.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 106.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
106.809
-27.558
In 2024, the liquidity ratio of GREBELLE (106.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of GREBELLE (-27.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. Favorable situation: supplier credit is longer than customer credit by 3 days. WCR is negative (-19 days): operations structurally generate cash. Notable WCR improvement over the period (-67%), freeing up cash.
-15 256 €
0 j
3 j
0 j
-19 j
Based on 54 transactions of similar company sales
in 2024,
the value of GREBELLE is estimated at
121 362 €
(range 75 836€ - 227 988€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare GREBELLE with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of GREBELLE in 2024 is 283 k€.
Yes, GREBELLE generated a net profit of 37 k€ in 2024.
The headquarters of GREBELLE is located in VILLENAVE-D'ORNON (33140), in the department Gironde.
The tax return of GREBELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
GREBELLE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.