Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-11-01 (9 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: ORLEANS (45000), Loiret
GREAT WORK AND ACCURATE KNOWLEDGE IT : revenue, balance sheet and financial ratios
GREAT WORK AND ACCURATE KNOWLEDGE IT is a French company
founded 9 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in ORLEANS (45000),
this company of category PME
shows in 2022 a revenue of 132 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GREAT WORK AND ACCURATE KNOWLEDGE IT (SIREN 824002224)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
131 985 €
134 055 €
118 295 €
111 510 €
133 930 €
72 000 €
Net income
5 443 €
1 891 €
4 126 €
1 334 €
-385 €
258 €
18 255 €
24 596 €
EBITDA
N/C
N/C
5 404 €
2 744 €
1 126 €
1 178 €
21 506 €
28 938 €
Net margin
N/C
N/C
3.1%
1.0%
-0.3%
0.2%
13.6%
34.2%
Revenue and income statement
In 2024, GREAT WORK AND ACCURATE KNOWLEDGE IT generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 25 k€ -> 5 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 443 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.634%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GREAT WORK AND ACCURATE KNOWLEDGE IT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
32.946
38.372
43.803
47.543
40.951
59.825
49.563
60.634
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
None
None
Cash flow / Revenue
34.161%
13.652%
1.016%
0.66%
1.872%
3.466%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Excellent
In 2024, the debt ratio of GREAT WORK AND ACCURATE K... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
60.63%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Good
In 2024, the financial autonomy of GREAT WORK AND ACCURATE K... (60.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Excellent
In 2022, the repayment capacity of GREAT WORK AND ACCURATE K... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 244.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
244.982
Liquidity indicators evolution GREAT WORK AND ACCURATE KNOWLEDGE IT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.702
159.59
174.699
186.376
167.849
240.59
194.305
244.982
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
244.982024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Good
In 2024, the liquidity ratio of GREAT WORK AND ACCURATE K... (244.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.93x
Average
In 2022, the interest coverage of GREAT WORK AND ACCURATE K... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GREAT WORK AND ACCURATE KNOWLEDGE IT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-57 276 €
-66 017 €
-55 748 €
-39 974 €
-58 389 €
-25 374 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
24
15
31
27
22
0
0
Supplier payment term (days)
194
11
7
8
7
7
0
0
Positioning of GREAT WORK AND ACCURATE KNOWLEDGE IT in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of GREAT WORK AND ACCURATE KNOWLEDGE IT is estimated at
8 029 €
(range 3 469€ - 23 572€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
3k€8k€23k€
8 029 €Range: 3 469€ - 23 572€
NAF 5 all-time
Valuation method used
Net Income Multiple
5 443 €
×
1.5x
=8 030 €
Range: 3 470€ - 23 572€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare GREAT WORK AND ACCURATE KNOWLEDGE IT with other companies in the same sector:
Frequently asked questions about GREAT WORK AND ACCURATE KNOWLEDGE IT
What is the revenue of GREAT WORK AND ACCURATE KNOWLEDGE IT ?
The revenue of GREAT WORK AND ACCURATE KNOWLEDGE IT in 2022 is 132 k€.
Is GREAT WORK AND ACCURATE KNOWLEDGE IT profitable?
Yes, GREAT WORK AND ACCURATE KNOWLEDGE IT generated a net profit of 5 k€ in 2024.
Where is the headquarters of GREAT WORK AND ACCURATE KNOWLEDGE IT ?
The headquarters of GREAT WORK AND ACCURATE KNOWLEDGE IT is located in ORLEANS (45000), in the department Loiret.
Where to find the tax return of GREAT WORK AND ACCURATE KNOWLEDGE IT ?
The tax return of GREAT WORK AND ACCURATE KNOWLEDGE IT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GREAT WORK AND ACCURATE KNOWLEDGE IT operate?
GREAT WORK AND ACCURATE KNOWLEDGE IT operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart