Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-07-01 (30 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: HONGUEMARE-GUENOUVILLE (27310), Eure
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE is a French company
founded 30 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in HONGUEMARE-GUENOUVILLE (27310),
this company of category PME
shows in 2022 a net income positive of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE (SIREN 401807466)
Indicator
2022
Revenue
N/C
Net income
1 128 713 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2022, GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 128 713 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.062%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.134%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
76.062
Financial autonomy
41.134
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
76.062022
2022
Q1: 0.0
Med: 4.76
Q3: 47.3
Average
In 2022, the debt ratio of GRAPHIQUE CONSEIL INGENIE... (76.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.13%2022
2022
Q1: 7.73%
Med: 33.34%
Q3: 59.44%
Good
In 2022, the financial autonomy of GRAPHIQUE CONSEIL INGENIE... (41.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 354.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
354.49
Interest coverage
None
Sector positioning
Liquidity ratio
354.492022
2022
Q1: 147.53
Med: 234.01
Q3: 411.9
Good
In 2022, the liquidity ratio of GRAPHIQUE CONSEIL INGENIE... (354.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 702 133€ to 5 513 323€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
702k€2012k€5513k€
2 012 769 €Range: 702 133€ - 5 513 323€
NAF 5 année 2022
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE with other companies in the same sector:
Frequently asked questions about GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE
What is the revenue of GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE ?
The revenue of GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE is not publicly disclosed (confidential accounts filed with INPI).
Is GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE profitable?
Yes, GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE generated a net profit of 1.1 M€ in 2022.
Where is the headquarters of GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE ?
The headquarters of GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE is located in HONGUEMARE-GUENOUVILLE (27310), in the department Eure.
Where to find the tax return of GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE ?
The tax return of GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE operate?
GRAPHIQUE CONSEIL INGENIERIE INFORMATIQUE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart