GRAPHI SCANN : revenue, balance sheet and financial ratios
GRAPHI SCANN is a French company
founded 44 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in VAULX-EN-VELIN (69120),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAPHI SCANN (SIREN 322409137)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 466 292 €
N/C
N/C
1 601 342 €
1 530 694 €
1 499 623 €
1 389 738 €
Net income
107 389 €
132 693 €
67 015 €
8 310 €
-124 757 €
-59 743 €
7 787 €
-38 995 €
-28 972 €
EBITDA
N/C
N/C
90 853 €
N/C
N/C
-54 105 €
6 370 €
-23 997 €
-13 113 €
Net margin
N/C
N/C
4.6%
N/C
N/C
-3.7%
0.5%
-2.6%
-2.1%
Revenue and income statement
In 2024, GRAPHI SCANN generates positive net income of 107 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 389 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.822%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.241%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.053
0.067
0.072
0.099
1079.991
873.262
295.632
95.63
45.822
Financial autonomy
39.362
34.56
34.078
26.359
4.412
5.533
14.269
29.897
40.241
Repayment capacity
-0.004
-0.004
-0.014
-0.003
None
None
3.714
None
None
Cash flow / Revenue
-2.428%
-2.121%
-0.73%
-3.487%
None%
None%
6.004%
None%
None%
Sector positioning
Debt ratio
45.822024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Average-13 pts over 3 years
In 2024, the debt ratio of GRAPHI SCANN (45.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.24%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average+18 pts over 3 years
In 2024, the financial autonomy of GRAPHI SCANN (40.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.71 years2022
2022
Q1: 0.0 years
Med: 0.9 years
Q3: 2.97 years
Average
In 2022, the repayment capacity of GRAPHI SCANN (3.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.196
Liquidity indicators evolution GRAPHI SCANN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.076
129.967
135.32
120.387
196.098
168.661
185.308
193.751
198.196
Interest coverage
-0.473
0.0
0.267
0.0
None
None
4.89
None
None
Sector positioning
Liquidity ratio
198.22024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Average
In 2024, the liquidity ratio of GRAPHI SCANN (198.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.89x2022
2022
Q1: 0.0x
Med: 1.11x
Q3: 4.42x
Excellent
In 2022, the interest coverage of GRAPHI SCANN (4.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRAPHI SCANN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
291 289 €
295 171 €
308 603 €
285 856 €
0 €
0 €
247 481 €
0 €
0 €
Inventory turnover (days)
4
5
6
7
0
0
14
0
0
Customer payment term (days)
81
72
74
66
0
0
60
0
0
Supplier payment term (days)
89
84
90
90
0
0
72
0
0
Positioning of GRAPHI SCANN in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of GRAPHI SCANN is estimated at
764 505 €
(range 261 893€ - 1 700 795€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
261k€764k€1700k€
764 505 €Range: 261 893€ - 1 700 795€
NAF 5 all-time
Valuation method used
Net Income Multiple
107 389 €
×
7.1x
=764 506 €
Range: 261 893€ - 1 700 796€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare GRAPHI SCANN with other companies in the same sector:
Yes, GRAPHI SCANN generated a net profit of 107 k€ in 2024.
Where is the headquarters of GRAPHI SCANN ?
The headquarters of GRAPHI SCANN is located in VAULX-EN-VELIN (69120), in the department Rhone.
Where to find the tax return of GRAPHI SCANN ?
The tax return of GRAPHI SCANN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAPHI SCANN operate?
GRAPHI SCANN operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart