SIREN : 492787957
GRANDVISION FRANCE is a French company founded 19 years ago, specialized in the sector Commerces de détail d'optique. Based in MONTIGNY-LE-BRETONNEUX (78180), this company of category GE shows in 2024 a revenue of 667.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667 882 000 € | 658 001 000 € | 644 553 000 € | 578 016 118 € | 538 544 871 € | 635 692 388 € | 609 550 649 € | 597 531 209 € | 588 017 514 € |
| Net income | 50 463 000 € | 59 562 000 € | 76 172 000 € | 47 116 936 € | 29 093 230 € | 61 769 138 € | 66 444 719 € | 62 169 803 € | 45 785 906 € |
| EBITDA | 96 167 000 € | 100 226 000 € | 123 817 000 € | 113 145 065 € | 88 900 030 € | 137 197 200 € | 132 113 307 € | 121 790 119 € | 129 209 176 € |
| Net margin | 7.6% | 9.1% | 11.8% | 8.2% | 5.4% | 9.7% | 10.9% | 10.4% | 7.8% |
In 2024, GRANDVISION FRANCE achieves revenue of 667.9 M€. Revenue is growing positively over 9 years (CAGR: +1.6%). Vs 2023: +2%. After deducting consumption (201.8 M€), gross margin stands at 466.1 M€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 96.2 M€, representing 14.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 50.5 M€, i.e. 7.6% of revenue. This profit can be retained or distributed to shareholders.
667 882 000 €
466 087 000 €
96 167 000 €
75 509 000 €
50 463 000 €
14.4%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 12.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
79.538%
12.847%
0.0
22.7%
In 2024, the debt ratio of GRANDVISION FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of GRANDVISION FRANCE (79.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of GRANDVISION FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 93.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
93.947
0.693
In 2024, the liquidity ratio of GRANDVISION FRANCE (93.95) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of GRANDVISION FRANCE (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Excellent situation: suppliers finance 36 days of the operating cycle (retail model). Inventory turnover is 28 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 27 days of revenue, i.e. 49.9 M€ to permanently finance. Over 2016-2024, WCR increased by +82%, requiring additional financing.
49 877 428 €
12 j
48 j
28 j
27 j
Based on 117 transactions of similar company sales in 2024, the value of GRANDVISION FRANCE is estimated at 321 658 153 € (range 203 536 915€ - 594 097 153€). With an EBITDA of 96 167 000€, the sector multiple of 4.0x is applied. The price/revenue ratio is 0.53x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare GRANDVISION FRANCE with other companies in the same sector:
Voir toutes les statistiques du secteur Commerces de détail d'optique
The revenue of GRANDVISION FRANCE in 2024 is 667.9 M€.
Yes, GRANDVISION FRANCE generated a net profit of 50.5 M€ in 2024.
The headquarters of GRANDVISION FRANCE is located in MONTIGNY-LE-BRETONNEUX (78180), in the department Yvelines.
The tax return of GRANDVISION FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
GRANDVISION FRANCE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.