Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-09-01 (10 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: BAIE-MAHAULT (97122), Guadeloupe
GRANDS TRAVAUX CARIBEENS : revenue, balance sheet and financial ratios
GRANDS TRAVAUX CARIBEENS is a French company
founded 10 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2024 a revenue of 9.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDS TRAVAUX CARIBEENS (SIREN 813764834)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
9 716 937 €
17 216 100 €
5 944 389 €
4 199 502 €
5 243 861 €
7 869 160 €
N/C
N/C
Net income
1 076 511 €
1 861 511 €
591 673 €
90 553 €
285 625 €
258 033 €
471 824 €
299 878 €
EBITDA
-950 951 €
2 300 871 €
620 842 €
-149 171 €
130 046 €
286 614 €
N/C
N/C
Net margin
11.1%
10.8%
10.0%
2.2%
5.4%
3.3%
N/C
N/C
Revenue and income statement
In 2024, GRANDS TRAVAUX CARIBEENS achieves revenue of 9.7 M€. Revenue is growing positively over 8 years (CAGR: +3.6%). Significant drop of -44% vs 2023. After deducting consumption (1.8 M€), gross margin stands at 7.9 M€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -951 k€, representing -9.8% of revenue. Warning negative scissor effect: despite revenue change (-44%), EBITDA varies by -141%, reducing margin by 23.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 11.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 716 937 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 912 635 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-950 951 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 111 547 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 076 511 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.822%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.122%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.468%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.663
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDS TRAVAUX CARIBEENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
122.166
64.994
51.972
531.78
770.937
182.719
50.578
81.822
Financial autonomy
5.036
28.171
29.194
12.626
9.352
21.262
16.986
20.122
Repayment capacity
None
None
1.259
22.657
-18.101
2.832
0.656
-1.663
Cash flow / Revenue
None%
None%
3.304%
2.178%
-3.622%
9.825%
11.292%
-10.468%
Sector positioning
Debt ratio
81.822024
2021
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Average
In 2024, the debt ratio of GRANDS TRAVAUX CARIBEENS (81.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.12%2024
2021
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Average
In 2024, the financial autonomy of GRANDS TRAVAUX CARIBEENS (20.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.66 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of GRANDS TRAVAUX CARIBEENS (-1.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 427.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
427.296
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.772
Liquidity indicators evolution GRANDS TRAVAUX CARIBEENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
112.204
193.17
227.606
569.789
762.244
348.33
319.333
427.296
Interest coverage
None
None
1.215
2.542
-1.99
1.391
1.338
-5.772
Sector positioning
Liquidity ratio
427.32024
2021
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Excellent
In 2024, the liquidity ratio of GRANDS TRAVAUX CARIBEENS (427.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-5.77x2024
2021
2023
2024
Q1: 0.0x
Med: 0.89x
Q3: 4.74x
Watch-34 pts over 3 years
In 2024, the interest coverage of GRANDS TRAVAUX CARIBEENS (-5.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. The gap of 34 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 102 days of revenue, i.e. 2.8 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 759 221 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
63 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
102 j
WCR and payment terms evolution GRANDS TRAVAUX CARIBEENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
616 627 €
2 770 122 €
2 493 664 €
1 391 046 €
-4 296 278 €
2 759 221 €
Inventory turnover (days)
0
0
0
0
0
19
6
0
Customer payment term (days)
0
0
15
69
72
35
50
63
Supplier payment term (days)
0
0
16
25
20
40
34
29
Positioning of GRANDS TRAVAUX CARIBEENS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 756 752€ to 14 743 476€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
756k€2386k€14743k€
2 386 537 €Range: 756 752€ - 14 743 476€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare GRANDS TRAVAUX CARIBEENS with other companies in the same sector:
Frequently asked questions about GRANDS TRAVAUX CARIBEENS
What is the revenue of GRANDS TRAVAUX CARIBEENS ?
The revenue of GRANDS TRAVAUX CARIBEENS in 2024 is 9.7 M€.
Is GRANDS TRAVAUX CARIBEENS profitable?
Yes, GRANDS TRAVAUX CARIBEENS generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of GRANDS TRAVAUX CARIBEENS ?
The headquarters of GRANDS TRAVAUX CARIBEENS is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of GRANDS TRAVAUX CARIBEENS ?
The tax return of GRANDS TRAVAUX CARIBEENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDS TRAVAUX CARIBEENS operate?
GRANDS TRAVAUX CARIBEENS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart